Sea Limited's Customers Performance
SE
|
SE's Source of Revenues |
In the Q4, Sea Limited's corporate clients experienced a deterioration by -16.7 % in their costs of revenue, compared to a year ago, sequentially costs of revenue were trimmed by -4.44 %. During the corresponding time, Sea Limited recorded revenue increase by 4.92 % year on year, While revenue at the Sea Limited's corporate clients fell by -12.56 % year on year, sequentially revenue grew by 43.23 %.
• List of SE Customers
|
|
Customers of Sea Limited saw their costs of revenue deteriorate by -16.7 % in Q4 compare to a year ago, sequentially costs of revenue were trimmed by -4.44 %, for the same period Sea Limited recorded revenue increase by 4.92 % year on year,
• List of SE Customers
Select the Relationship:
|
|
Select the Category:
|
|
Customers Net Income grew in Q4 by |
Customers Net margin grew to |
24.83 % |
6.17 % |
Customers Net Income grew in Q4 by 24.83 % |
Customers Net margin grew to 6.17 % |
Sea Limited's Comment on Sales, Marketing and Customers
DCP Midstream sells a portion of its NGLs to Phillips 66 and Chevron Phillips
Chemical Company LLC (CPChem). In addition, DCP Midstream purchases NGLs from
CPChem. Approximately 40% of its NGL production is committed to Phillips 66 and
CPChem under an existing 15-year contract. Should the contract not be renegotiated
or renewed, it provides for a wind-down period through January 2019. The NGL contract
also grants Phillips 66 the right to purchase, at index-based prices, certain
quantities of NGLs produced at processing plants that are acquired and/or constructed
by DCP Midstream in the future in various counties in the Mid-Continent and Permian
Basin regions, and the Austin Chalk area. DCP Midstream anticipates continuing
to purchase and sell commodities with ConocoPhillips as a third-party and with
Phillips 66 and CPChem as related parties, in the ordinary course of business.
The residual natural gas, primarily methane, that results from processing raw
natural gas is sold at market-based prices to marketers and end-users, including
large industrial companies, natural gas distribution companies and electric
utilities. DCP Midstream purchases or takes custody of substantially all of
its raw natural gas from producers, principally under the following types of
contractual arrangements. More than 70% of the volumes of gas that are gathered
and processed are under percentage-of-proceeds contracts.
Percentage-of-proceeds/index arrangements. In general, DCP Midstream purchases
natural gas from producers at the wellhead or other receipt points, gathers
the wellhead natural gas through its gathering system, treats and processes
it, and then sells the residue natural gas and NGLs based on index prices from
published index market prices. DCP Midstream remits to the producers either
an agreed-upon percentage of the actual proceeds received from the sale of the
residue natural gas and NGLs, or an agreed-upon percentage of the proceeds based
on index-related prices for natural gas and NGLs regardless of the actual amount
of sales proceeds which DCP Midstream receives. Certain of these arrangements
may also result in the producer retaining title to all or a portion of the residue
natural gas and/or the NGLs in lieu of DCP Midstream returning sales proceeds
to the producer. Additionally, these arrangements may include fee-based components.
DCP Midstream’s revenues from percentage-of-proceeds/index arrangements
are directly related to the prices of natural gas, crude oil and/or NGLs.
Fee-based arrangements. DCP Midstream receives a fee or fees for one or more
of the following services: gathering, processing, compressing, treating, storing
or transporting natural gas, and fractionating, storing and transporting NGLs.
Fee-based arrangements include natural gas arrangements pursuant to which DCP
Midstream obtains natural gas at the wellhead or other receipt points at an
index-related price at the delivery point less a specified amount, generally
the same as the fees it would otherwise charge for gathering the natural gas
from the wellhead location to the delivery point. The revenue DCP Midstream
earns from these arrangements is directly related to the volume of natural gas
or NGLs that flow through its systems and is not dependent on commodity prices.
However, to the extent that a sustained decline in commodity prices results
in a decline in volumes, DCP Midstream’s revenues from these arrangements
could be reduced.
Keep-whole and wellhead purchase arrangements. DCP Midstream gathers raw natural
gas from producers for processing, the NGLs and condensate are sold and the
residue natural gas is returned to the producer with a Btu content equivalent
to the Btu content of the natural gas gathered. This arrangement keeps the producer
whole to the thermal value of the natural gas received. Under the terms of a
wellhead purchase contract, DCP Midstream purchases natural gas from the producer
at the wellhead or defined receipt point for processing and markets the resulting
NGLs and residue natural gas at market prices. DCP Midstream is exposed to the
difference between the value of the NGLs extracted from processing and the value
of the Btu-equivalent of the residue natural gas, or frac spread. Under these
types of contracts, DCP Midstream benefits in periods when NGL prices are higher
relative to natural gas prices.
As defined by the terms of the above arrangements, DCP Midstream also sells
condensate, which is generally similar to crude oil and is produced in association
with natural gas gathering and processing. The revenues that DCP Midstream earns
from the sale of condensate correlate directly with crude oil prices.
Sea Limited's Comment on Sales, Marketing and Customers
DCP Midstream sells a portion of its NGLs to Phillips 66 and Chevron Phillips
Chemical Company LLC (CPChem). In addition, DCP Midstream purchases NGLs from
CPChem. Approximately 40% of its NGL production is committed to Phillips 66 and
CPChem under an existing 15-year contract. Should the contract not be renegotiated
or renewed, it provides for a wind-down period through January 2019. The NGL contract
also grants Phillips 66 the right to purchase, at index-based prices, certain
quantities of NGLs produced at processing plants that are acquired and/or constructed
by DCP Midstream in the future in various counties in the Mid-Continent and Permian
Basin regions, and the Austin Chalk area. DCP Midstream anticipates continuing
to purchase and sell commodities with ConocoPhillips as a third-party and with
Phillips 66 and CPChem as related parties, in the ordinary course of business.
The residual natural gas, primarily methane, that results from processing raw
natural gas is sold at market-based prices to marketers and end-users, including
large industrial companies, natural gas distribution companies and electric
utilities. DCP Midstream purchases or takes custody of substantially all of
its raw natural gas from producers, principally under the following types of
contractual arrangements. More than 70% of the volumes of gas that are gathered
and processed are under percentage-of-proceeds contracts.
Percentage-of-proceeds/index arrangements. In general, DCP Midstream purchases
natural gas from producers at the wellhead or other receipt points, gathers
the wellhead natural gas through its gathering system, treats and processes
it, and then sells the residue natural gas and NGLs based on index prices from
published index market prices. DCP Midstream remits to the producers either
an agreed-upon percentage of the actual proceeds received from the sale of the
residue natural gas and NGLs, or an agreed-upon percentage of the proceeds based
on index-related prices for natural gas and NGLs regardless of the actual amount
of sales proceeds which DCP Midstream receives. Certain of these arrangements
may also result in the producer retaining title to all or a portion of the residue
natural gas and/or the NGLs in lieu of DCP Midstream returning sales proceeds
to the producer. Additionally, these arrangements may include fee-based components.
DCP Midstream’s revenues from percentage-of-proceeds/index arrangements
are directly related to the prices of natural gas, crude oil and/or NGLs.
Fee-based arrangements. DCP Midstream receives a fee or fees for one or more
of the following services: gathering, processing, compressing, treating, storing
or transporting natural gas, and fractionating, storing and transporting NGLs.
Fee-based arrangements include natural gas arrangements pursuant to which DCP
Midstream obtains natural gas at the wellhead or other receipt points at an
index-related price at the delivery point less a specified amount, generally
the same as the fees it would otherwise charge for gathering the natural gas
from the wellhead location to the delivery point. The revenue DCP Midstream
earns from these arrangements is directly related to the volume of natural gas
or NGLs that flow through its systems and is not dependent on commodity prices.
However, to the extent that a sustained decline in commodity prices results
in a decline in volumes, DCP Midstream’s revenues from these arrangements
could be reduced.
Keep-whole and wellhead purchase arrangements. DCP Midstream gathers raw natural
gas from producers for processing, the NGLs and condensate are sold and the
residue natural gas is returned to the producer with a Btu content equivalent
to the Btu content of the natural gas gathered. This arrangement keeps the producer
whole to the thermal value of the natural gas received. Under the terms of a
wellhead purchase contract, DCP Midstream purchases natural gas from the producer
at the wellhead or defined receipt point for processing and markets the resulting
NGLs and residue natural gas at market prices. DCP Midstream is exposed to the
difference between the value of the NGLs extracted from processing and the value
of the Btu-equivalent of the residue natural gas, or frac spread. Under these
types of contracts, DCP Midstream benefits in periods when NGL prices are higher
relative to natural gas prices.
As defined by the terms of the above arrangements, DCP Midstream also sells
condensate, which is generally similar to crude oil and is produced in association
with natural gas gathering and processing. The revenues that DCP Midstream earns
from the sale of condensate correlate directly with crude oil prices.
SE's vs. Customers, Data
(Revenue and Income for Trailing 12 Months, in Millions of $, except Employees)
COMPANY NAME |
MARKET CAP |
REVENUES |
INCOME |
EMPLOYEES |
Sea Limited |
45,876.22 |
13,062.65 |
162.68 |
5,900 |
The Aes Corporation |
11,543.47 |
12,429.00 |
-113.00 |
8,450 |
Ameren Corporation |
22,187.09 |
7,187.00 |
1,175.00 |
9,116 |
American Electric Power Co Inc |
54,100.89 |
19,523.80 |
2,644.30 |
16,688 |
Centerpoint Energy Inc |
17,513.76 |
8,567.00 |
1,052.00 |
12,901 |
Chesapeake Energy Corporation |
9,758.90 |
5,046.00 |
438.00 |
0 |
Chevron Corp |
254,040.20 |
201,157.00 |
18,792.00 |
42,595 |
Cms energy Corporation |
19,793.96 |
6,921.00 |
886.00 |
9,778 |
Conocophillips |
124,075.10 |
56,447.00 |
10,228.00 |
9,900 |
Consolidated Edison Inc |
35,848.49 |
14,816.00 |
1,782.00 |
13,871 |
Constellation Energy Corporation |
56,260.75 |
26,395.00 |
761.00 |
11,696 |
Dominion Energy Inc |
54,758.41 |
17,769.00 |
1,717.00 |
17,100 |
Dover Corp |
24,273.29 |
8,529.35 |
3,335.92 |
25,000 |
Dte Energy Co |
25,500.33 |
12,397.00 |
1,386.00 |
10,300 |
Duke Energy Corporation |
90,015.20 |
30,049.00 |
4,389.00 |
27,605 |
Edison International |
33,620.20 |
16,822.00 |
1,194.00 |
13,003 |
Empire Petroleum Corporation |
147.11 |
42.50 |
-15.91 |
0 |
Entergy Corporation |
26,132.52 |
12,068.58 |
1,786.27 |
12,369 |
Exelon Corporation |
38,238.20 |
22,750.00 |
2,422.00 |
31,518 |
Exxon Mobil Corporation |
486,352.15 |
351,247.00 |
35,495.00 |
63,000 |
Firstenergy Corp |
25,453.44 |
13,200.00 |
977.00 |
12,395 |
Eqt Corporation |
14,397.64 |
5,593.88 |
694.48 |
693 |
Marathon Oil Corporation |
15,150.24 |
6,762.00 |
1,496.00 |
1,531 |
Murphy Oil Corporation |
5,295.72 |
3,403.03 |
688.43 |
1,712 |
Nisource Inc |
14,946.64 |
13,684.10 |
808.80 |
0 |
Occidental Petroleum Corporation |
55.57 |
27,122.00 |
5,189.00 |
11,678 |
Pg and e Corp |
43,011.36 |
24,776.00 |
2,533.00 |
26,000 |
Pinnacle West Capital Corporation |
10,168.66 |
4,890.04 |
636.08 |
91 |
Ppl Corporation |
23,717.79 |
8,051.00 |
839.00 |
5,607 |
P10 Inc |
1,160.03 |
235.80 |
-1.04 |
27,780 |
Public Service Enterprise Group Incorporated |
39,970.00 |
10,244.00 |
1,651.00 |
12,684 |
Sitio Royalties Corp |
3,275.73 |
526.21 |
99.73 |
1,745 |
Sempra |
52,238.51 |
13,476.00 |
3,462.00 |
15,390 |
The Southern Company |
97,074.18 |
29,117.00 |
3,144.00 |
27,300 |
Sunoco Lp |
6,123.51 |
23,634.00 |
1,320.00 |
22,500 |
Valero Energy Corp |
43,477.56 |
140,067.00 |
6,137.00 |
9,813 |
Williams companies inc |
54,096.17 |
10,450.00 |
2,940.00 |
4,783 |
Xcel Energy Inc |
35,040.87 |
25,207.00 |
1,855.00 |
11,321 |
Wec Energy Group Inc |
29,612.13 |
8,627.10 |
1,366.70 |
6,938 |
Cf Industries Holdings inc |
14,360.77 |
5,886.00 |
1,326.00 |
3,000 |
Loews Corp |
17,592.82 |
16,682.00 |
1,633.00 |
10,340 |
Hess Corporation |
38,938.29 |
12,322.00 |
3,023.00 |
1,545 |
Nu Holdings Ltd |
66,548.83 |
8,028.98 |
1,030.53 |
8,248 |
Air Products And Chemicals Inc |
59,868.59 |
12,104.40 |
2,605.80 |
21,900 |
Oneok Inc |
53,342.95 |
19,099.00 |
2,561.00 |
2,847 |
Nrg Energy Inc |
16,373.14 |
28,841.00 |
2,074.00 |
6,635 |
Berkshire Hathaway Inc |
492,047.10 |
349,271.00 |
77,710.00 |
0 |
Marathon Petroleum Corporation |
58,100.00 |
147,792.00 |
8,775.00 |
17,700 |
Phillips 66 |
54,553.55 |
151,853.00 |
5,209.00 |
14,000 |
Mosaic Co |
8,216.30 |
12,192.50 |
2,141.70 |
12,525 |
Eversource Energy |
23,820.48 |
11,351.82 |
-84.11 |
9,227 |
Oil dri Corporation Of America |
444.67 |
428.66 |
42.82 |
797 |
Meritor Inc. |
2,620.70 |
4,295.00 |
264.00 |
8,400 |
American Axle and Manufacturing Holdings Inc |
715.87 |
6,254.00 |
2.20 |
13,050 |
Dana Incorporated |
1,469.86 |
10,636.00 |
8.00 |
22,600 |
Cooper standard Holdings Inc |
240.15 |
2,793.82 |
-151.28 |
29,000 |
Horizon Global Corp |
48.71 |
675.32 |
-91.22 |
2,700 |
Superior Industries International Inc |
79.75 |
1,477.41 |
-73.96 |
3,050 |
Omnitek Engineering Corp |
0.35 |
1.08 |
-0.25 |
11 |
|
25.57 |
121.45 |
-25.43 |
17 |
Century Aluminum Company |
1,121.67 |
2,107.50 |
178.90 |
1,778 |
Novelis Inc |
0.00 |
16,306.00 |
594.00 |
11,970 |
Remitly Global Inc |
2,600.00 |
1,081.93 |
-103.85 |
0 |
Titan International Inc |
568.55 |
1,803.84 |
31.78 |
600 |
Mdu Resources Group Inc |
5,059.31 |
4,090.25 |
407.00 |
9,598 |
Smart Sand Inc |
79.77 |
295.70 |
1.30 |
103 |
Arq Inc |
201.33 |
0.00 |
0.00 |
0 |
Cabot Corporation |
5,715.92 |
3,931.00 |
484.00 |
4,300 |
Lsb Industries Inc |
548.55 |
694.08 |
99.14 |
610 |
Westlake Chemical Partners Lp |
783.28 |
1,187.78 |
345.58 |
141 |
Barnes Group Inc |
1,880.24 |
1,589.40 |
-59.39 |
5,036 |
Kaiser Aluminum Corporation |
1,100.57 |
3,141.30 |
13.20 |
2,760 |
Enpro Inc |
3,058.31 |
1,027.60 |
42.90 |
5,000 |
Vital Energy inc |
1,067.98 |
1,838.75 |
256.90 |
0 |
Riley Exploration Permian Inc |
537.93 |
413.27 |
98.98 |
0 |
Antero Midstream Corporation |
6,927.48 |
1,130.68 |
398.34 |
1 |
Blue Dolphin Energy Co |
59.69 |
369.91 |
16.09 |
10 |
Genesis Energy Lp |
1,577.34 |
3,108.09 |
104.85 |
1,200 |
Gaming And Leisure Properties inc |
13,933.82 |
1,485.18 |
800.50 |
940 |
Macquarie Infrastructure Holdings Llc |
367.53 |
480.12 |
2,681.71 |
3,600 |
Sprague Resources Lp |
524.73 |
4,895.98 |
-99.44 |
600 |
Cvr Energy Inc |
2,321.55 |
8,555.00 |
579.00 |
968 |
Delek Us Holdings Inc |
1,253.46 |
15,446.80 |
-75.30 |
1,326 |
Icahn Enterprises l p |
4,747.50 |
9,644.00 |
-1,283.00 |
14,258 |
Imperial Oil Limited |
36,513.74 |
40,364.37 |
4,055.20 |
5,600 |
Pbf Energy Inc |
3,811.90 |
37,253.90 |
787.20 |
3,165 |
Bp Plc |
566,248.22 |
213,032.00 |
15,880.00 |
0 |
SUBTOTAL |
3,470,444.55 |
2,376,610.22 |
259,406.14 |
796,007 |
|