Competition & Peer Data API & CSV Delivery

The Oncology Institute Inc's Competitiveness

A competitive positioning analysis and financial ratio benchmarking of The Oncology Institute Inc (TOI) against its publicly traded competitors: sales growth, net income, profitability, valuation and market share, plus each peer's market capitalization, revenue, income and employees. Free below: the top 5 peers. Subscriber access adds the full competitor list and CSV downloads.

Peer Data As of Q2 2026
Competitors Tracked
8
Publicly traded peers
Peer Group Market Share
0.10 %
vs 0.08 % a year ago
Revenue Growth Y/Y
34.62 %
Peers: 6.59 %
Net Margin
-5.11 %
Peers: 2.16 %

Key Findings: The Oncology Institute Inc vs Its Competitors

  • TTM: Trailing 12-month revenue of 587M vs 608,037M combined for tracked competitors (0.1% combined share).
  • Trending: Latest-quarter revenue run-rate is accelerating (+9.9% annualized vs trailing 12 months), vs holding steady (+1.5%) for its tracked peer group.
  • Growth: The Oncology Institute Inc generated 34.6% revenue growth year over year in Q2 2026, vs 6.6% for its tracked competitors combined.
  • Profitability: Its -5.1% net margin compares with 2.2% for the peer group.
  • Peer revenue share: The Oncology Institute Inc accounted for 0.1% of combined revenue among its tracked peer group, up from 0.1% a year earlier.
  • Peer differentiation: Revenue per employee of $0.92M compares with $2.08M for the peer group (0.4x).

Every figure above is sourced and cited in detail further down this page (Market Structure, Profitability & Cost Structure, Productivity vs Peers).

TOI Sales vs. its Competitors, Q2 2026

The Oncology Institute Inc reported revenue growth of 34.62 % year on year in Q2 2026, above its competitors' combined revenue growth of 6.59 %.

With a net margin of -5.11 %, The Oncology Institute Inc reported lower profitability than its competitors (2.16 %).

The Oncology Institute Inc generated 0.10 % of the combined sales of its peer group, up from 0.08 % a year earlier.

API endpoints for this dataset
https://api.csimarket.com/api/v1/companies/TOI/competitors
https://api.csimarket.com/api/v1/companies/TOI/relationships
https://api.csimarket.com/api/v1/companies/TOI/similar
Programmatic access for models, analytics, and integration workflows.

The Oncology Institute Inc vs. its Competitors, Q2 2026

Revenue growth, year on year

The Oncology Institute Inc +34.6 %
Competitors combined +6.6 %

Net margin

The Oncology Institute Inc -5.1 %
Competitors combined +2.2 %

Revenue run-rate vs trailing 12 months

The Oncology Institute Inc +9.9 %
Competitors combined +1.5 %

TTM net margin

The Oncology Institute Inc -4.6 %
Competitors combined +4.3 %

TTM = trailing twelve months. Run-rate annualizes the latest quarter (×4) and compares it to TTM. In millions of $. High-Confidence Competitors are named as a competitor directly in an SEC filing; Similar-Size Competitors are the closest peers by market-cap rank within the same industry; Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC, all independent of the competitor list.

Competitor Financial Benchmarking - TTM Commercial

TTM revenue, latest-quarter run-rate and net income/margin benchmarked across The Oncology Institute Inc and its 4 competitor groupings. Available under Commercial License.

Entity TTM Revenue Latest Q ×4 Rev Run-rate vs TTM TTM Net Income TTM Net Margin
The Oncology Institute Inc $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitors combined $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
High-Confidence Competitors (1) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar Growth & Profitability (3) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitor Financial Benchmarking

TTM revenue, run-rate and net margin benchmarking across The Oncology Institute Inc's competitor groups requires a Commercial License.

For context: the Healthcare Facilities industry grew revenue 14.7% year over year, combined, vs 34.6% for The Oncology Institute Inc. The Oncology Institute Inc's share of combined industry revenue moved from 0.12% to 0.14%, a gain of 0.02 percentage points.

The Oncology Institute Inc's Competitor Quality Breadth

Share of each group, trailing 12 months: profitable (net margin > 0), expanding (revenue growth > 0), growing faster than the industry's own median, and financially distressed (Piotroski F-Score of 2 or below).

Entity Profitable Expanding Above Industry Growth Distressed
The Oncology Institute Inc No Yes Yes No
Competitors combined (8) 88% 88% 75% 13%
High-Confidence Competitors (4) 33% 25% 25% 0%
Similar Growth & Profitability (8) 25.00 % (2 of 8) 100.00 % (8 of 8) 87.50 % (7 of 8) 75.00 % (6 of 8)

Source: CSIMarket API, trailing 12 months. Altman Z-Score is not shown here: it is not populated in the underlying data for any company. Percentages are of companies in each group that report the relevant metric, not of the full group size.

Market Share of the Peer Group, Q2 2026

0.1%market share
  • The Oncology Institute Inc0.1%
  • Competitors combined99.9%

Share of combined quarterly revenue of The Oncology Institute Inc and its 8 tracked competitors.

See The Oncology Institute Inc's full market share breakdown »

TOI Stock Performance relative to its Competitors

TOI Competitors (weighted) Percent change over the selected range

The Oncology Institute Inc's Share Price Performance vs Peer Groups

Trailing 12-month total share price return, and the share of each group that outperformed the U.S.A. 500 over the same period. Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC.
62.5%beat U.S.A. 500
Competitors Combined
(5 of 8)
0%beat U.S.A. 500
High-Confidence
(0 of 2)
50%beat U.S.A. 500
Similar Growth & Profitability
(1 of 2)
Entity TTM Share Price Return
(group: median)
vs U.S.A. 500
The Oncology Institute Inc - -
Competitors combined (8) 40.4% 63.2%
High-Confidence Competitors (2) 40.4% 63.2%
Similar-Size Competitors (0) 40.4% 63.2%
Similar Growth & Profitability (2) 40.4% 63.2%
Peer Group Share Price Returns

TTM share price return and U.S.A. 500 outperformance for The Oncology Institute Inc's competitor groups requires a Commercial License.

Source: CSIMarket API (daily market-structure computation). Outperformance is trailing-12-month total return vs the U.S.A. 500 over the same window, not risk-adjusted.

TOI Stock Performance relative to High-Confidence Competitors

TOI High-Confidence Competitors (equal-weighted, 4) Percent change over the selected range

TOI Stock Performance relative to Similar Growth & Profitability Competitors

TOI Similar Growth & Profitability Competitors (equal-weighted, 8) Percent change over the selected range

5 Best-Performing Tracked Competitors, Trailing 12 Months

#CompetitorTTM Share Price Returnvs U.S.A. 500
1 Merck and Co Inc 282.9% Outperformed
2 Cardinal Health Inc 282.9% Outperformed
3 Bristol myers Squibb Company 282.9% Outperformed
4 Pfizer Inc 282.9% Outperformed
5 Mckesson Corporation 282.9% Outperformed
Best-Performing Competitor Returns

TTM share price return and U.S.A. 500 outperformance for The Oncology Institute Inc's best-performing tracked competitors requires a Commercial License.

Source: CSIMarket API, trailing 12 months.

The Oncology Institute Inc's Comment on Competition and Industry Peers

The Oncology Institute, Inc. (TOI) operates within the U.S. healthcare industry, competing with both local and national cancer care providers, including health system-affiliated practices. Its primary competitors are traditional oncology physician practices such as American Oncology Network, Inc., U.S. Oncology Network, Inc., and OneOncology, Inc., which primarily operate under fee-for-service reimbursement models. Secondary competitors include specialty benefit managers like Evolent Health, Thyme Care, and OncoHealth, which seek to influence provider and patient behavior through treatment authorization and directing patients to lower-cost care sites. These benefit managers have limited influence over physician behavior and referrals compared to managed healthcare practices like TOI. TOI competes based on patient experience, quality of care, health outcomes, total cost of care, brand identity, and trust.

Publicly Traded Peers of The Oncology Institute Inc

Revenue and income for trailing 12 months, in millions of $, except employees
Company Market Cap Revenues Income Employees
The Oncology Institute Inc 637.76 587.24 -27.06 641
Merck and Co Inc 367,264.30 66,569.00 3,170.00 75,000
Astrazeneca Plc 259,526.30 58,739.00 10,233.00 83,100
Pfizer Inc 163,675.28 63,696.00 4,370.00 75,000
Bristol myers Squibb Company 130,826.24 49,186.00 9,274.00 32,500
Mckesson Corporation 102,069.77 410,983.00 5,300.00 51,000
SUBTOTAL 1,134,344.93 918,164.10 37,752.68 441,141
3 more competitors available

Sign in to see all competitors of The Oncology Institute Inc .

Sources: The Oncology Institute Inc's official press releases and regulatory filings; CSIMarket.com's market research; and the financial filings and press releases of the other companies cited.
Updated on:
Focus of this report: publicly traded companies. Ten additional tables on The Oncology Institute Inc versus competitors, including market share analysis, are in the navigation menu under Competition. To download the tables, please subscribe.

The Oncology Institute Inc's Competitors Named by the Company

Competitive relationships identified from SEC filings and corroborating sources, each with a basis and confidence.
Competitor Basis Confidence Active Sources
American Oncology Network, Inc. Named by the company 85% 2022 to 2026 3
Magellan Health Named by the company 85% 2022 to 2026 3
AIM Specialty Health Named by the company 85% 2022 to 2026 3
Evolent Health Named by the company 85% 2022 to 2026 3
One Oncology Named by the company 85% 2022 to 2026 3
Deerfield Management Named by the company 85% 2022 to 2026 3
New Century Health Named by the company 85% 2022 to 2026 3
U.S. Oncology Network, Inc. Named by the company 85% 2022 to 2026 3
Florida Cancer Specialists & Research Institute, LLC Named by the company 85% 2022 to 2026 3
OneOncology, Inc. Named by the company 85% 2022 to 2026 3
eviCore Healthcare Named by the company 85% 2022 to 2026 3
OncoHealth Named by the company 85% 2022 to 2026 3
Deerfield Funds Named by the company 85% 2022 to 2026 3
Thyme Care Named by the company 85% 2022 to 2026 3
Competitor Evidence Detail

Filing basis, confidence, active dates and source counts for The Oncology Institute Inc's named competitors require a Commercial License.

Methodology: relationships are extracted from SEC filings (named-competitor disclosures) and corroborating sources. Named by the company = explicitly disclosed as a competitor; Inferred = derived from corroborating signals. Confidence reflects evidence strength.

The Oncology Institute Inc's Business Segment Mix vs Peers

Revenue by operating segment or division, as named and reported by each company. Segment names are the filer's own and are not standardized across companies. Do not assume a same-named or similarly-named segment is defined identically between two companies. Shares are of each company's own total revenue and are not required to sum to 100% (intersegment revenue, unallocated items).
Company Largest Segment 2nd Segment 3rd Segment
The Oncology Institute Inc Specialty Pharmacy, 59.37 % Patient Services, 40.08 % Clinical Trials and Other, 0.55 %
Merck and Co Inc Pharmaceutical segment 88.88 % Animal Health segment 10.69 % Corporate and Unallocated 0.43 %
Pfizer Inc U.S. Commercial Division 52.92 % International Commercial Division 36.88 % Global Hospital and Biosimilars Division 7.72 %
Mckesson Corporation North American Pharmaceutical 83.45 % Oncology and Multispecialty 12.00 % Medical-Surgical Solutions 2.85 %
Aon Plc Risk Capital 70.80 % Human Capital 29.30 % -
Cardinal Health Inc Pharmaceutical and Specialty Solutions 92.08 % GMPD 5.17 % at-Home Solutions 1.85 %

Source: operating segment revenue as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API, leaf-level reportable segments only (parent roll-up segments are excluded where sub-segments are separately disclosed).

The Oncology Institute Inc's Productivity vs Peers Comparison

Revenue and income per employee, trailing 12 months, in $; market cap in millions of $
CompanyMarket CapRevenue / EmployeeIncome / Employee
The Oncology Institute Inc 638 916,137 -42,222
Merck and Co Inc 367,264 887,587 42,267
Astrazeneca Plc 259,526 706,847 123,141
Pfizer Inc 163,675 849,280 58,267
Bristol myers Squibb Company 130,826 1,513,415 285,354
Mckesson Corporation 102,070 8,058,490 103,922
PEERS TOTAL 1,133,707 2,083,035 85,766
3 more Peers available

Sign in to see all peers for The Oncology Institute Inc .

The Oncology Institute Inc's Geographic Revenue Exposure vs Peers

Revenue by country/region as reported in each company's most recent filing. Disclosure granularity varies by filer (some report by country, others by broad region) and is shown as disclosed.
Company Largest Market 2nd Market 3rd Market
Merck and Co Inc EMEA 23.60 % Latin America 5.27 % Asia Pacific 4.94 %
Pfizer Inc United States 58.91 % International Developed Markets 24.90 % International Emerging Markets 16.19 %
Bristol myers Squibb Company United States 67.79 % Non-US 29.98 % Other Region 2.24 %
Aon Plc Europe, Middle East, and Africa, Other Than United Kingdom and Ireland 16.91 % Asia Pacific 9.92 % Americas, Other Than United States 9.61 %
Cardinal Health Inc United States 99.35 % Non-US 0.69 % -

Source: revenue geography as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API. Percentages are of that company's own total consolidated revenue for its most recent reported period.

The Oncology Institute Inc's Position in Industry Market Structure

Market-capitalization share and concentration across all 48 companies in The Oncology Institute Inc's industry classification, broader than the peer set above. Market cap in millions of $.

The Oncology Institute Inc ranks #0 of 48 companies by market capitalization in its industry, holding 0.00 % of total industry market cap. The industry's Herfindahl-Hirschman Index (HHI) is 1,725, indicating a moderately concentrated market structure (U.S. antitrust guidance: below 1,500 unconcentrated, 1,500 to 2,500 moderately concentrated, above 2,500 highly concentrated).

Rank Company Market Cap Industry Share
1 Hca Healthcare Inc 98,050 38.48 %
2 Tenet Healthcare Corp 21,657 8.50 %
3 Fresenius Medical Care Ag 13,366 5.25 %
4 Brightspring Health Services Inc 12,454 4.89 %
5 Encompass Health Corporation 1,234 5.2%
6 Davita Inc 1,234 5.2%
7 Universal Health Services Inc 1,234 5.2%
8 Ensign Group Inc 1,234 5.2%
9 Pacs Group Inc 1,234 5.2%
10 Chemed Corporation 1,234 5.2%
0 The Oncology Institute Inc 631 0.00 %
Full Industry Market Structure

Market cap and industry share for the rest of The Oncology Institute Inc's industry peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation) across CSIMarket's industry classification, market capitalization as of 2026-08-11.

The Oncology Institute Inc's Profitability & Cost Structure

Trailing 12-month margins from SEC-filed financials. Operating margin is compared to the Healthcare Facilities industry median; gross margin, EBITDA margin and capital intensity are compared to the live industry average (77 companies).
Metric Company Industry Difference
Gross Margin - 52.28 % (avg) -
Operating Margin -4.44 % industry median -11.8 pp
EBITDA Margin -3.95 % 3.22 % (avg) -7.2 pp
Capital Intensity (Capex / Revenue) 0.62 % 4.01 % (avg) -3.4 pp

Source: CSIMarket API, trailing 12 months. SG&A and R&D as a share of revenue have limited coverage as this data is backfilled and appear only where reported. Higher capital intensity is not inherently negative; it reflects the industry's asset requirements.

The Oncology Institute Inc's Valuation vs Competitive Position

Valuation multiples vs the Healthcare Facilities industry average (77 companies, excluding loss-making/negative-equity outliers), alongside returns on capital for context on whether a premium or discount lines up with measurably stronger or weaker returns.
Metric Company Industry Average Difference
P/E 0.0x 23.5x -23.5x
EV / EBITDA - 15.7x -
P/B -29.3x 3.3x -32.5x
Return on Equity 156.46 % industry aggregate 131.66 %
Return on Invested Capital -35.41 % 4.91 % (avg) -40.32 %

Source: CSIMarket API, trailing 12 months. A valuation premium or discount is not, by itself, a judgment of over- or under-valuation. Compare it against the return and growth context shown elsewhere on this page.

The Oncology Institute Inc's Multi-Year Financial Trajectory

Fiscal-year revenue growth, operating margin, return on invested capital and P/E, as reported in SEC filings.
Metric 20202021202320242025
Revenue Growth ---25.21 %21.33 %27.79 %
Operating Margin ---23.75 %-15.28 %-7.18 %
Return on Invested Capital -0.30 %-19.34 %-28.70 %-37.24 %-40.17 %
P/E ---0.0x0.0x

Source: CSIMarket API, fiscal-year figures. P/E is this company's own historical ratio at each fiscal year end and can swing sharply around an earnings trough: that is real, not a data error.

The Oncology Institute Inc's Strategic Group Map

Every company in The Oncology Institute Inc's industry and named-competitor list, plotted by trailing 12-month revenue growth and operating margin. The Oncology Institute Inc is shown in red; its closest peers by combined growth, margin and ROIC (the Similar Growth & Profitability group above) are labeled.

Revenue Growth (TTM, %)Operating Margin (%)VMDCLRXAFAMCNVYThe Oncology Institute IncHIMSCDIFTLMDEVHC

Source: CSIMarket API, trailing 12 months. Extreme outlier values (from near-zero-revenue companies) are excluded from the plotted cloud but never from the highlighted company or its labeled peers.

The Oncology Institute Inc's Competitive Forces (Porter's Five Forces)

Only the forces this data can support honestly are shown; the other three are marked as such rather than guessed.
Force Assessment Basis
Competitive Rivalry Moderate Industry HHI of 1,725 (see Industry Market Structure & Concentration above)
Barriers to Entry Lower than typical for the industry Capital intensity (capex / revenue) of 0.62 % vs industry average 4.01 % (see Profitability & Cost Structure above)
Supplier Power Not covered on this page See The Oncology Institute Inc's dedicated suppliers page for concentration and dependency data
Buyer Power Not covered on this page See The Oncology Institute Inc's dedicated customers page for concentration and dependency data
Threat of Substitutes - No systematic data source for cross-product substitution exists in this system; not estimated

Note: this is a partial, data-grounded application of the framework, not a complete strategic assessment. Rivalry and barriers-to-entry readings are mechanical translations of the HHI and capital-intensity figures shown elsewhere on this page, not independent judgments.

The Oncology Institute Inc's Industry Attractiveness & Competitive Strength

A CSIMarket composite, not a standard field: each axis is an equal-weighted average of three factors already shown elsewhere on this page (industry growth, industry profitability and rivalry for attractiveness; relative market share, profitability and growth vs industry for strength). Disclosed as a designed methodology, not a precision measurement.

High Strength
Medium Strength
Low Strength
High Attractiveness
Invest / Grow
Invest / Grow
Selective
Medium Attractiveness
Invest / Grow
Selective
Harvest
Low Attractiveness
Selective
Harvest The Oncology Institute Inc
Harvest / Divest

The Oncology Institute Inc falls in the Low attractiveness / Medium strength cell: Harvest.

Source: CSIMarket API, trailing 12 months. Each axis score is a simple 1(low)/2(medium)/3(high) average across its three inputs -- a transparent, disclosed simplification, not a validated academic scoring model.

The Oncology Institute Inc's SWOT

Every point below is a fixed rule applied to a metric already shown elsewhere on this page (Market Structure, Profitability, Valuation, Run-Rate, Stock Performance, Quality Breadth) not an independent strategic assessment. A blank quadrant means no rule was met, not that none apply.

Strengths

  • Return on equity 131.7 points above the industry aggregate.
  • Latest-quarter revenue run-rate is accelerating (+9.9% annualized vs trailing 12 months).

Weaknesses

  • Operating margin 11.8 points below the industry median.

Opportunities

No rule matched.

Threats

  • Industry dominated by Hca Healthcare Inc , holding 38.48 % of industry market cap.

Methodology: mechanical, rule-based SWOT. Each bullet reuses a figure already sourced and cited elsewhere on this page; nothing here is generated narrative or independent analyst judgment.

The Oncology Institute Inc's Financial Strength vs Peers Comparison

Quick ratio, working capital, debt to equity and asset turnover, trailing 12 months
CompanyQuick RatioWorking CapitalDebt / EquityAsset Turnover
The Oncology Institute Inc - 1.51 - 3.48
Merck and Co Inc 0.40 1.46 1.01 0.51
Astrazeneca Plc 0.19 0.94 0.51 0.51
Pfizer Inc 0.04 1.24 0.71 0.31
Bristol myers Squibb Company 0.49 1.35 2.31 0.54
Mckesson Corporation 0.07 0.88 - 4.98
3 more Peers available

Sign in to see all peers for The Oncology Institute Inc .

Quick ratio = cash / current liabilities; working capital ratio = current assets / current liabilities; asset turnover = revenue / total assets. Peers in the Blank Checks industry are excluded.

The Oncology Institute Inc's Revenue and Income Growth vs Peers

Quarterly revenue and net income growth, year over year and quarter over quarter
CompanyPeriodRevenue Y/YRevenue Q/QIncome Y/YIncome Q/Q
The Oncology Institute Inc Q2 2026+34.6 %+9.4 %--
Merck and Co Inc Q2 2026+5.1 %+2.0 %--
Astrazeneca PlcQ4 2025+8.6 %+8.6 %+45.3 %+45.3 %
Pfizer IncQ2 2026+2.6 %+4.0 %--
Bristol myers Squibb CompanyQ2 2026+5.7 %+12.9 %+152.6 %+23.8 %
Mckesson CorporationQ2 2026+7.7 %+9.4 %+24.2 %-44.4 %
PEERS TOTAL+8.0 %+4.1 %-20.8 %+19.7 %
3 more Peers available

Sign in to see all peers for The Oncology Institute Inc .

Growth is shown only where both periods are positive. Peers in the Blank Checks industry are excluded.

The Oncology Institute Inc's Peers' Costs of Sales and Capital Expenditures

Context for revenue growth: peer costs and capex, year over year and quarter over quarter
CompanyPeriodCosts Y/YCosts Q/QCapex Y/YCapex Q/Q
The Oncology Institute Inc Q2 2026---24.8 %-12.9 %
Merck and Co Inc Q2 2026+23.6 %+4.8 %+16.9 %-9.9 %
Astrazeneca PlcQ4 2025+11.2 %+11.2 %+46.0 %+46.0 %
Pfizer IncQ2 2026+8.3 %+15.3 %-13.8 %+22.2 %
Bristol myers Squibb CompanyQ2 2026+10.5 %+8.9 %-15.5 %-12.1 %
Mckesson CorporationQ2 2026+7.6 %+10.2 %-19.6 %-
3 more Peers available

Sign in to see all peers for The Oncology Institute Inc .

The Oncology Institute Inc's Returns and Turnover vs Peers

ROA, ROI and ROE (trailing 12 months), receivables and inventory turnover
CompanyROAROIROEReceivables TurnoverInventory Turnover
The Oncology Institute Inc ---9.668.03
Merck and Co Inc 2.42%3.24%6.59%5.472.79
Astrazeneca Plc8.97%19.67%21.00%3.87-
Pfizer Inc2.12%2.53%4.91%4.981.60
Bristol myers Squibb Company10.27%13.58%46.65%4.605.37
Mckesson Corporation6.43%35.05%-14.6515.90
3 more Peers available

Sign in to see all peers for The Oncology Institute Inc .

ROA = net income / total assets; ROI = net income / investments; ROE = net income / equity; turnover ratios use trailing 12 month revenue (receivables) and cost of sales (inventory).

The Oncology Institute Inc's Valuation vs Peers

P/E, price to sales, PEG, price to cash flow and price to book
CompanyP/EPrice / SalesPEGP/CFPrice / Book
The Oncology Institute Inc 0.011.09-59.04-
Merck and Co Inc 119.915.52--8.75
Astrazeneca Plc25.384.420.3542.095.33
Pfizer Inc37.662.57--1.91
Bristol myers Squibb Company14.062.660.20-5.86
Mckesson Corporation23.010.250.5139.67-
PEERS AVERAGE30.051.24335.945.64
3 more Peers available

Sign in to see all peers for The Oncology Institute Inc .

P/E = price / diluted EPS (trailing 12 months); PEG = P/E divided by EPS growth; the average row divides the peers' combined market cap by their combined income, sales, cash flow and equity.