Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jul 31 2023) 9 Months |
(Apr 30 2023) 6 Months |
(Jan 31 2023) 3 Months |
(Oct 31 2022) 12 Months |
(Jul 31 2022) 9 Months |
Income |
-8.76 |
-6.96 |
-2.99 |
-14.37 |
-11.65 |
Depreciation & amortization |
0.13 |
0.00 |
0.00 |
- |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Revenue
|
-0.24 |
-0.11 |
-0.11 |
0.24 |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
0.00 |
0.00 |
- |
- |
- |
Increase (Decrease) in Inventories |
-2.46 |
-2.51 |
-2.52 |
13.83 |
9.48 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Stock or Unit Option Plan Expense |
3.39 |
- |
- |
0.24 |
0.19 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Increase Decrease In Customer Refund Due |
0.62 |
0.92 |
0.37 |
-0.32 |
-0.31 |
Stock Option Plan Expenses |
- |
2.79 |
1.44 |
4.85 |
2.93 |
Increase Decrease In Inventory Deposit Related Party |
- |
- |
- |
2.93 |
0.01 |
Rou Operating Lease Expense |
0.14 |
0.09 |
-0.03 |
0.14 |
- |
Stock Warrants Expense |
0.14 |
0.11 |
- |
- |
- |
Increase Decrease In Account Payable |
0.08 |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
2.19 |
1.13 |
1.86 |
-2.15 |
0.54 |
Increase (Decrease) in Accounts Payable, Related Parties |
2.31 |
2.25 |
2.39 |
-12.87 |
-11.97 |
Increase (Decrease) in Accrued Liabilities |
-0.60 |
-0.40 |
-0.42 |
0.52 |
-0.03 |
Increase (Decrease) in Customer Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
0.25 |
0.24 |
0.11 |
-0.11 |
-0.14 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.06 |
-0.11 |
0.01 |
0.27 |
0.01 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-2.85 |
-2.56 |
0.09 |
-5.71 |
-5.98 |
Capital Expenditures |
0.00 |
0.00 |
0.00 |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Transaction Acquisition Costs |
-0.31 |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-0.32 |
0.00 |
0.00 |
- |
- |
Short-term debt Net |
0.75 |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
1.63 |
1.57 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
- |
- |
- |
- |
Settled Rsu Shares With Cash |
- |
- |
- |
- |
- |
Settled Rsus With Cash |
- |
- |
- |
-0.06 |
-0.06 |
Payments For Proceeds From Loans Payable |
-0.27 |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.48 |
- |
- |
1.57 |
1.51 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-2.85 |
-2.56 |
0.09 |
-5.71 |
-5.98 |
Total Cash Flow |
-2.68 |
-2.56 |
0.09 |
-4.14 |
-4.47 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |