Cash flow Statement (Quarterly, GAAP in millions $) |
(Jan 31 2025) 3 Months |
(Oct 31 2024) 12 Months |
(Jul 31 2024) 9 Months |
(Apr 30 2024) 6 Months |
(Jan 31 2024) 3 Months |
Income |
-4.06 |
-6.70 |
-5.21 |
-3.64 |
-2.11 |
Depreciation & amortization |
0.20 |
0.79 |
0.59 |
0.39 |
0.20 |
Amortization of Other Assets |
- |
0.21 |
0.16 |
0.14 |
0.11 |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
- |
0.03 |
0.00 |
0.00 |
- |
Increase (Decrease) in Inventories |
- |
4.01 |
3.81 |
3.47 |
2.01 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
2.91 |
0.17 |
0.14 |
0.08 |
0.37 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Increase Decrease In Customer Refund Due |
- |
0.07 |
-0.06 |
-0.16 |
0.62 |
Stock Option Plan Expenses |
- |
- |
- |
- |
- |
Increase Decrease In Inventory Deposit Related Party |
- |
- |
- |
-0.27 |
- |
Rou Operating Lease Expense |
0.05 |
0.15 |
0.10 |
0.05 |
0.14 |
Stock Warrants Expense |
- |
- |
- |
- |
0.14 |
Extinguishment Of Debt Amount |
- |
0.10 |
0.10 |
0.10 |
0.08 |
Production Related Impairments Or Charges |
- |
-0.30 |
0.20 |
-0.07 |
- |
Makewhole Provision |
0.04 |
- |
- |
- |
- |
Inventory Deposit Related Party |
- |
- |
- |
- |
- |
Increase Decrease In Account Payable |
-0.05 |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
0.06 |
1.58 |
1.14 |
1.08 |
1.13 |
Increase (Decrease) in Accounts Payable, Related Parties |
-0.05 |
-1.07 |
-0.99 |
-1.12 |
-1.06 |
Increase (Decrease) in Accrued Liabilities |
-0.10 |
0.14 |
-0.02 |
-0.25 |
-0.11 |
Increase (Decrease) in Customer Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
0.15 |
0.56 |
0.35 |
0.17 |
0.06 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.05 |
-0.50 |
0.13 |
0.05 |
0.01 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.91 |
-0.67 |
0.12 |
0.72 |
0.24 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Transaction Acquisition Costs |
- |
- |
- |
- |
-0.31 |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
- |
- |
- |
- |
- |
Short-term debt Net |
- |
1.11 |
1.11 |
1.11 |
1.11 |
Other borrowing transactions |
- |
-0.74 |
-0.74 |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
6.38 |
6.00 |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
-0.22 |
-0.22 |
0.00 |
0.00 |
Settled Rsu Shares With Cash |
- |
- |
- |
- |
- |
Settled Rsus With Cash |
- |
- |
- |
- |
- |
Payments For Proceeds From Loans Payable |
-0.16 |
-2.27 |
-1.87 |
-1.29 |
-0.27 |
Proceeds From Exercises Of Prefunded Warrants |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-0.41 |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
-0.57 |
4.04 |
3.87 |
-0.76 |
-0.19 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.91 |
-0.67 |
0.12 |
0.72 |
0.24 |
Total Cash Flow |
-1.47 |
3.37 |
3.99 |
-0.05 |
0.06 |