KAVL Balance Sheets
(Quarterly, GAAP in millions $) |
(Jan 31 2025) Q1 |
(Oct 31 2024) Q4 |
(Jul 31 2024) Q3 |
(Apr 30 2024) Q2 |
(Jan 31 2024) Q1 |
ASSETS |
Cash & cash equivalent |
2.43 |
3.90 |
4.52 |
0.49 |
0.59 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
2.43 |
3.90 |
4.52 |
0.49 |
0.59 |
Accounts receivable |
0.21 |
0.26 |
0.52 |
0.65 |
0.74 |
Other Receivables, Net, Current |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventory Deposit Related Party |
- |
- |
- |
- |
0.27 |
Operating Lease Right Of Use Asset |
0.76 |
0.81 |
0.86 |
0.91 |
0.96 |
Inventories |
- |
- |
0.20 |
0.60 |
2.06 |
Other Current Assets |
0.00 |
- |
0.00 |
- |
0.27 |
Prepaid Expense, Current AS |
0.19 |
0.34 |
0.55 |
0.16 |
0.37 |
Total Current Assets |
2.82 |
4.51 |
5.80 |
1.90 |
4.04 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
11.25 |
11.49 |
11.74 |
11.99 |
12.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
14.07 |
16.00 |
17.54 |
13.89 |
16.27 |
LIABILITIES |
Accounts Payable, Current AC |
0.01 |
0.06 |
0.07 |
0.47 |
0.30 |
Accrued Liabilities, Current AC |
0.49 |
0.93 |
0.70 |
0.62 |
0.70 |
Financial Instruments |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
0.04 |
0.21 |
0.37 |
0.28 |
0.82 |
Other Liabilities, Current |
- |
- |
0.46 |
0.33 |
1.83 |
Taxes Payable |
- |
- |
- |
- |
- |
Customer Deposits, Current |
- |
- |
- |
- |
0.05 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Due To Other Related Party Classified Current |
0.08 |
0.13 |
1.48 |
1.35 |
1.41 |
Long Term Debt And Capital Lease Obligation |
0.21 |
0.20 |
0.20 |
0.19 |
0.19 |
Long Term Debt And Capital Lease Obligation |
- |
- |
- |
- |
0.19 |
Total Current Liabilities |
0.83 |
1.53 |
3.29 |
3.26 |
3.70 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.61 |
0.66 |
0.72 |
0.77 |
0.82 |
Total Liabilities |
1.43 |
2.19 |
4.01 |
4.03 |
4.52 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
54.15 |
51.27 |
49.50 |
44.27 |
44.62 |
Retained Earnings / Accumulated Deficit |
-41.52 |
-37.46 |
-35.98 |
-34.40 |
-32.88 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
12.64 |
13.82 |
13.53 |
9.86 |
11.75 |
Liabilities & Stockholder's
Equity |
14.07 |
16.00 |
17.54 |
13.89 |
16.27 |