KAVL Balance Sheets
(Quarterly, GAAP in millions $) |
(Jan 31 2023) I. Quarter |
(Oct 31 2022) IV. Quarter |
(Jul 31 2022) III. Quarter |
(Apr 30 2022) II. Quarter |
(Jan 31 2022) I. Quarter |
ASSETS |
Cash & cash equivalent |
3.77 |
3.69 |
3.36 |
4.66 |
5.59 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Investments Total |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
3.77 |
3.69 |
3.36 |
4.66 |
5.59 |
Accounts receivable |
0.52 |
0.57 |
1.45 |
1.18 |
1.30 |
Other Receivables, Net, Current |
2.03 |
1.54 |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash |
- |
- |
- |
0.07 |
0.07 |
Inventory Deposit Related Party |
- |
- |
- |
- |
2.93 |
Operating Lease Right Of Use Asset |
1.15 |
1.20 |
1.25 |
0.05 |
0.05 |
Inventories |
3.76 |
1.24 |
5.85 |
9.21 |
11.84 |
Other Current Assets |
- |
1.61 |
1.75 |
1.82 |
4.74 |
Prepaid Expense, Current AS |
0.32 |
0.43 |
0.46 |
0.38 |
0.29 |
Total Current Assets |
10.40 |
9.07 |
12.87 |
17.25 |
23.76 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
1.61 |
- |
- |
- |
Other Assets, Noncurrent |
2.64 |
1.76 |
1.25 |
0.05 |
0.05 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
13.03 |
12.44 |
14.12 |
17.29 |
23.81 |
LIABILITIES |
Accounts Payable, Current AC |
0.08 |
0.04 |
0.15 |
0.22 |
0.18 |
Accrued Liabilities, Current AC |
0.68 |
1.10 |
0.54 |
0.47 |
0.37 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
2.90 |
0.21 |
1.10 |
3.40 |
9.28 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
0.13 |
0.24 |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.17 |
0.17 |
0.16 |
0.01 |
0.01 |
Operating Lease Liability Current |
0.17 |
- |
- |
- |
- |
Total Current Liabilities |
3.79 |
1.59 |
1.79 |
4.10 |
9.85 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.01 |
1.05 |
1.09 |
0.04 |
0.04 |
Total Liabilities |
4.79 |
2.64 |
2.89 |
4.14 |
9.89 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.06 |
0.06 |
0.06 |
0.03 |
0.03 |
Additional Paid In Capital Common Stock |
30.81 |
29.38 |
28.09 |
26.17 |
21.94 |
Retained Earnings / Accumulated Deficit |
-22.63 |
-19.63 |
-16.91 |
-13.05 |
-8.04 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stockholder's Equity |
8.24 |
9.80 |
11.23 |
13.15 |
13.92 |
Preferred Stockholder's Equity |
- |
- |
- |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
8.24 |
9.80 |
11.23 |
13.15 |
13.93 |
Liabilities & Stockholder's
Equity |
13.03 |
12.44 |
14.12 |
17.29 |
23.81 |