RAYA Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2023) Q4 |
0 Q3 |
0 Q2 |
0 Q1 |
(Dec 31 2022) Q4 |
ASSETS |
Cash & cash equivalent |
5.88 |
5.88 |
5.88 |
5.88 |
7.03 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
5.88 |
5.88 |
5.88 |
5.88 |
7.03 |
Accounts receivable |
6.25 |
6.25 |
6.25 |
6.25 |
9.96 |
Other Receivables, Net, Current |
0.16 |
0.16 |
0.16 |
0.16 |
0.10 |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
0.17 |
Inventories |
7.06 |
7.06 |
7.06 |
7.06 |
6.23 |
Other Current Assets |
2.75 |
2.75 |
2.75 |
2.75 |
4.75 |
Total Current Assets |
22.10 |
22.10 |
22.10 |
22.10 |
28.24 |
Equipment/Property/Plant Net |
1.92 |
1.92 |
1.92 |
1.92 |
1.66 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.03 |
0.03 |
0.03 |
0.03 |
0.01 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
11.23 |
11.23 |
11.23 |
11.23 |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
35.29 |
35.29 |
35.29 |
35.29 |
37.61 |
LIABILITIES |
Accounts Payable, Current AC |
5.69 |
5.69 |
5.69 |
5.69 |
4.73 |
Accrued Liabilities And Other Liabilities |
- |
- |
- |
- |
0.79 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
0.30 |
0.30 |
0.30 |
0.30 |
10.58 |
Other Liabilities, Current |
5.80 |
5.80 |
5.80 |
5.80 |
0.39 |
Taxes Payable, Current, Total |
1.07 |
1.07 |
1.07 |
1.07 |
0.84 |
Customer Advances, Current |
0.36 |
0.36 |
0.36 |
0.36 |
0.71 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
13.21 |
13.21 |
13.21 |
13.21 |
18.04 |
Long-term debt |
1.87 |
1.87 |
1.87 |
1.87 |
0.22 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.87 |
1.87 |
1.87 |
1.87 |
0.22 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
- |
- |
0.00 |
Total Liabilities |
15.08 |
15.08 |
15.08 |
15.08 |
18.26 |
SHAREHOLDER'S EQUITY |
Additional Paid In Capital Common Stock |
10.65 |
10.65 |
10.65 |
10.65 |
10.65 |
Retained Earnings / Accumulated Deficit |
9.19 |
9.19 |
9.19 |
9.19 |
8.16 |
Other Equity |
-0.74 |
-0.74 |
-0.74 |
-0.74 |
-0.38 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
20.20 |
20.20 |
20.20 |
20.20 |
19.34 |
Liabilities & Stockholder's
Equity |
35.29 |
35.29 |
35.29 |
35.29 |
37.61 |