Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 3 Months |
(Jun 30 2024) 12 Months |
(Mar 31 2024) 9 Months |
(Dec 31 2023) 6 Months |
(Sep 30 2023) 3 Months |
Income |
-1.59 |
-4.07 |
-2.21 |
-1.68 |
-0.50 |
Depreciation & amortization |
0.16 |
0.59 |
0.44 |
0.31 |
0.15 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
- |
1.39 |
- |
- |
- |
Provision for Doubtful Accounts |
- |
- |
- |
- |
0.00 |
Increase (Decrease) in Inventories |
0.05 |
0.06 |
0.12 |
-0.09 |
0.03 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets, Total |
- |
- |
- |
- |
- |
Share-based Compensation |
0.46 |
0.43 |
0.32 |
0.21 |
0.09 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Induced Conversion Of Convertible Debt Expense |
- |
- |
- |
- |
- |
Dividends Share Based Compensation |
- |
- |
- |
- |
- |
Income Loss Attributable To Parent |
- |
- |
- |
- |
- |
Minority Interest Period Increase Decrease |
- |
- |
- |
- |
- |
Allowance For Doubtful Accounts Receivable Period Increase Decrease |
- |
- |
- |
- |
- |
Changes In Advance To Supplier |
- |
- |
- |
- |
- |
Cash Used In Operating Activities Subsidary Held For Sale |
- |
- |
- |
- |
- |
Interest Expense Trading Liabilities |
- |
- |
- |
- |
- |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss |
- |
- |
- |
- |
- |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax |
- |
- |
- |
- |
- |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease |
- |
- |
- |
- |
- |
Noncash Lease Costs |
0.16 |
0.53 |
-0.46 |
0.13 |
0.43 |
Increase Decrease In Operating Lease Liability |
-0.16 |
-0.53 |
0.46 |
-0.12 |
-0.43 |
Income taxes |
- |
-1.20 |
- |
- |
- |
Unrealized Gain (Loss) on Investments |
0.02 |
-0.03 |
0.16 |
0.48 |
-0.27 |
Increase (Decrease) in Accounts Receivable |
0.17 |
0.34 |
0.50 |
0.44 |
0.48 |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
0.07 |
1.26 |
0.82 |
0.55 |
0.72 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Taxes |
-0.42 |
-0.35 |
-0.96 |
-0.62 |
-0.36 |
Other Working Capital |
0.16 |
-0.33 |
-0.39 |
-0.15 |
-0.07 |
Other Noncash Expense |
0.02 |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.00 |
0.00 |
- |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.89 |
-1.91 |
-1.22 |
-0.56 |
0.29 |
Capital Expenditures |
-0.05 |
-0.05 |
-0.03 |
-0.03 |
-0.03 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Cash Used In Investing Activities Subsidiary Held For Sale |
- |
- |
- |
- |
- |
Net Cash Provided By Used In Investing Activities Discontinued Operations |
- |
- |
- |
- |
- |
Payment Of Cash To Subsidiary Disposed As Part Of Sale Agreement |
- |
- |
- |
- |
- |
Payments For Proceeds From Machinery And Equipment |
- |
- |
- |
- |
-0.07 |
Deposit Related To Investment |
- |
-1.80 |
- |
- |
- |
Payments For Consideration Payable |
- |
-0.63 |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
-1.28 |
1.96 |
-0.30 |
-1.37 |
-1.51 |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Payments to Acquire Interest in Subsidiaries and Affiliates |
- |
-0.40 |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
0.00 |
0.00 |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-1.33 |
-0.93 |
-2.76 |
-1.40 |
-1.54 |
Short-term debt Net |
3.69 |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-5.52 |
-8.59 |
-8.60 |
-8.59 |
-8.59 |
Preferred Shares Debt Issuance |
- |
- |
- |
- |
- |
Equipment Note Exchange |
- |
- |
- |
- |
- |
Cash Eliminated Upon Sales Of Subsidiary |
- |
- |
- |
- |
- |
Proceeds From Issuance Or Sale Of Equity Preferred |
- |
- |
- |
- |
- |
Trust Deposits Related To Business Acquisition |
- |
- |
- |
- |
- |
Finance Lease Principal Payments |
- |
-0.01 |
-0.01 |
- |
-0.01 |
Repayments Of Property And Equipment Loans |
- |
- |
-0.02 |
0.00 |
-0.01 |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
5.52 |
8.59 |
8.59 |
8.59 |
13.93 |
Repayment Of Loan And Finance Lease Liability |
- |
- |
- |
- |
- |
Repayment Of Mortgage Loan Payable |
-0.32 |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
3.38 |
-0.03 |
-0.02 |
-0.02 |
0.00 |
Effect of exchange rate on cash flow |
0.05 |
-0.20 |
-0.09 |
0.04 |
0.06 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.94 |
-1.97 |
-1.25 |
-0.59 |
0.27 |
Total Cash Flow |
1.21 |
-3.06 |
-4.08 |
-1.94 |
-1.19 |