Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2024) Q2 |
(Sep 30 2024) Q1 |
(Jun 30 2024) Q4 |
(Mar 31 2024) Q3 |
(Dec 31 2023) Q2 |
ASSETS |
Cash & cash equivalent |
5.68 |
6.67 |
5.46 |
4.49 |
6.21 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
9.23 |
10.81 |
9.55 |
11.63 |
12.38 |
Accounts receivable |
2.29 |
2.51 |
2.68 |
2.49 |
2.60 |
Due from Related Parties, Current RE |
- |
- |
- |
- |
- |
Federal Reserve Securities |
- |
- |
- |
- |
- |
Inventories |
2.19 |
2.18 |
2.19 |
2.11 |
2.39 |
Other Current Assets |
0.96 |
1.10 |
3.03 |
3.09 |
1.06 |
Prepaid Taxes PR |
2.25 |
1.75 |
1.34 |
1.96 |
1.62 |
Equipment/Property/Plant Net |
1.02 |
1.14 |
1.17 |
1.20 |
- |
Goodwill net |
2.48 |
2.48 |
2.48 |
2.31 |
2.31 |
Intangibles |
1.22 |
1.30 |
1.38 |
2.00 |
2.11 |
Long-term investments |
0.06 |
0.06 |
0.06 |
0.01 |
0.43 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets |
5.68 |
5.95 |
3.62 |
2.43 |
4.26 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.26 |
1.52 |
0.97 |
1.10 |
1.29 |
Other Real Estate, Foreclosed Assets, and Repossessed Assets, Total |
- |
- |
- |
- |
- |
Total Assets |
33.00 |
35.88 |
32.90 |
33.71 |
34.93 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
3.78 |
4.13 |
4.02 |
3.57 |
3.29 |
Trading Liabilities, Payables, Accrued Liabilities |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
3.52 |
2.80 |
0.33 |
0.34 |
0.35 |
Other Liabilities |
0.86 |
0.95 |
- |
0.00 |
- |
Operating Lease Liability Current |
- |
- |
0.60 |
0.64 |
0.72 |
Purchase Consideration Payable |
0.24 |
0.25 |
0.28 |
- |
0.64 |
Convertible Promissory Notes Payable Related Parties Current |
- |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Servicing, Deferred Liability, Revenue and Advances |
- |
- |
- |
- |
- |
Federal Funds Purchased and Securities Sold under Agreements to Repurchase |
- |
- |
- |
- |
- |
Long-term debt |
0.38 |
0.91 |
0.07 |
0.07 |
0.08 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Separate Accounts, Advances |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
0.75 |
0.95 |
0.39 |
0.47 |
0.58 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.11 |
1.56 |
0.98 |
0.71 |
0.82 |
Total Liabilities |
9.65 |
10.34 |
6.29 |
5.33 |
5.90 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Additional Paid In Capital Common Stock |
13.20 |
13.29 |
12.83 |
12.71 |
12.61 |
Retained Earnings / Accumulated Deficit |
10.69 |
12.43 |
14.02 |
15.87 |
16.40 |
Other Equity |
-0.57 |
-0.23 |
-0.27 |
-0.25 |
-0.01 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
23.35 |
25.53 |
26.61 |
28.38 |
29.04 |
Liabilities & Stockholder's
Equity |
33.00 |
35.88 |
32.90 |
33.71 |
34.93 |