Cash flow Statement (Quarterly, GAAP in millions $) |
(Feb 28 2025) 6 Months |
(Nov 30 2024) 3 Months |
(Aug 31 2024) 12 Months |
(May 31 2024) 9 Months |
(Feb 29 2024) 6 Months |
Income |
-5.42 |
-2.71 |
- |
- |
- |
Depreciation & amortization |
0.04 |
0.03 |
0.08 |
0.06 |
0.04 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
0.00 |
0.00 |
0.00 |
- |
- |
Goodwill, Impairment Loss |
0.03 |
- |
0.06 |
0.06 |
0.02 |
Provision for Doubtful Accounts |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
0.27 |
0.10 |
0.49 |
0.40 |
0.05 |
Noncash Contribution Expense |
- |
- |
- |
- |
- |
Adjustment of Warrants Granted for Services |
- |
- |
- |
- |
- |
Consulting Debt Settlement |
- |
- |
- |
- |
- |
Share Issued For Rent |
- |
- |
- |
- |
- |
Professional And Contract Services Expense |
- |
- |
- |
- |
- |
Write Off Of Oil And Gas Properties Cash Flows |
- |
- |
- |
- |
- |
Research And Development Noncash Expense |
- |
- |
- |
- |
- |
Mmj Joint Venture |
- |
- |
- |
- |
- |
Operating Income Loss |
- |
- |
- |
- |
- |
Non- Cash Consideration For Licensing Revenue |
- |
- |
- |
- |
- |
Noncash Right Of Use Lease Expense |
- |
- |
- |
- |
- |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability |
- |
- |
- |
- |
- |
Realized Loss On Disposal Of Marketable Securities |
- |
- |
- |
- |
- |
Noncash Lease Expense |
- |
- |
0.02 |
-1.84 |
- |
Marketable Securities Unrealized Gain Loss |
-0.02 |
0.02 |
-3.62 |
0.00 |
0.00 |
Increase Decrease In Operating Lease Liability |
-0.02 |
-0.01 |
-0.03 |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Gain (Loss) on Sales of Loans, Net |
- |
- |
- |
- |
- |
Accounts Receivable |
-0.18 |
-0.11 |
-0.05 |
-0.10 |
-0.22 |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
0.73 |
-0.80 |
0.83 |
-0.11 |
-0.18 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
0.34 |
0.74 |
-0.64 |
0.17 |
0.28 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Expense |
0.01 |
0.01 |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.00 |
0.08 |
0.08 |
0.04 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-4.22 |
-2.73 |
-4.96 |
-3.07 |
-1.80 |
Capital Expenditures |
-0.02 |
-0.02 |
-0.19 |
-0.12 |
-0.10 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Investment From Altria Note |
- |
- |
- |
- |
- |
Disposal Of Asset |
- |
- |
- |
- |
- |
Disposal Of Assets |
- |
- |
- |
- |
- |
Asset Disposition |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-0.04 |
-0.01 |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-0.07 |
-0.04 |
-0.19 |
-0.12 |
-0.10 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
4.36 |
4.35 |
- |
10.32 |
5.27 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Net Change Interest-bearing Deposits, Foreign |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-6.50 |
-6.50 |
- |
0.00 |
0.00 |
Proceeds From Payments Of Loans To Convertible Debentures |
- |
- |
- |
- |
- |
Discontinued Operations Change In Working Capital |
- |
- |
- |
- |
- |
Repayment Of Loan Payable |
- |
- |
- |
- |
- |
Long Term Loan |
- |
- |
- |
- |
- |
Lease Payments |
- |
- |
- |
- |
- |
Proceed From Payment For Lease Payments |
- |
- |
- |
- |
- |
Finance Lease Principal Payments |
- |
- |
- |
- |
-0.01 |
Proceeds From Exercise Of Stock Options |
- |
- |
- |
- |
- |
Proceeds From Issuance Of Common Stock For Cash |
- |
- |
- |
- |
- |
Proceeds From Exercise Of Warrants |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
6.50 |
6.50 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
4.36 |
4.35 |
10.32 |
10.32 |
5.27 |
Effect of exchange rate on cash flow |
-0.10 |
0.00 |
-0.02 |
-0.02 |
-0.02 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-4.25 |
-2.75 |
-5.15 |
-3.19 |
-1.90 |
Total Cash Flow |
-0.03 |
1.58 |
5.15 |
7.11 |
3.35 |