LEXX Balance Sheets
(Quarterly, GAAP in millions $) |
(Nov 30 2024) Q1 |
(Aug 31 2024) Q4 |
(May 31 2024) Q3 |
(Feb 29 2024) Q2 |
(Nov 30 2023) Q1 |
ASSETS |
Cash & cash equivalent |
- |
- |
- |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
0.04 |
0.06 |
0.05 |
0.09 |
0.07 |
Cash
& Short-term Investments |
0.04 |
0.06 |
0.05 |
0.09 |
0.07 |
Accounts receivable |
0.26 |
0.15 |
0.21 |
0.36 |
0.53 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
8.08 |
6.50 |
8.46 |
4.71 |
1.95 |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
8.08 |
6.50 |
8.46 |
4.71 |
1.95 |
Prepaid Expense And Other Assets Current |
0.44 |
1.19 |
0.38 |
0.27 |
0.13 |
Total Current Assets |
8.83 |
7.90 |
9.09 |
5.42 |
2.69 |
Equipment/Property/Plant Net |
0.27 |
0.25 |
0.22 |
0.23 |
0.23 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.51 |
- |
- |
- |
- |
Long-term investments |
0.06 |
0.06 |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Property, Plant and Equipment |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.19 |
0.72 |
0.71 |
0.71 |
0.70 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Intangible Assets Gross Excluding Goodwill |
- |
0.52 |
0.50 |
0.52 |
0.49 |
Total Assets |
9.79 |
8.87 |
10.02 |
6.35 |
3.63 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
0.27 |
1.07 |
0.13 |
0.06 |
0.10 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.00 |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
- |
0.00 |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Finance Lease Liability Current |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Total Current Liabilities |
0.30 |
1.10 |
0.16 |
0.08 |
0.12 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
0.00 |
- |
- |
- |
Operating Lease Liability Noncurrent |
0.10 |
- |
- |
- |
- |
Finance Lease Liability Noncurrent |
- |
0.11 |
0.12 |
0.12 |
0.13 |
Total Liabilities |
0.40 |
1.21 |
0.27 |
0.20 |
0.25 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
64.04 |
59.60 |
59.50 |
54.12 |
50.67 |
Retained Earnings / Accumulated Deficit |
-54.26 |
-51.56 |
-49.37 |
-47.59 |
-46.94 |
Other Equity |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
0.00 |
Noncontrolling interests & other |
-0.38 |
-0.38 |
-0.38 |
-0.37 |
-0.37 |
Total
Stockholder's Equity |
9.39 |
7.66 |
9.75 |
6.15 |
3.37 |
Liabilities & Stockholder's
Equity |
9.79 |
8.87 |
10.02 |
6.35 |
3.63 |