FCUV Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2024) Q4 |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Mar 31 2024) Q1 |
(Dec 31 2023) Q4 |
ASSETS |
Cash & cash equivalent |
3.59 |
5.34 |
0.01 |
0.08 |
0.43 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Total MA |
0.02 |
0.03 |
0.03 |
0.04 |
0.04 |
Cash
& Short-term Investments |
3.61 |
5.37 |
0.04 |
0.11 |
0.46 |
Accounts receivable |
0.01 |
- |
0.02 |
0.08 |
0.16 |
Other Receivables, Net, Current |
- |
- |
- |
- |
0.02 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.13 |
0.48 |
0.50 |
0.41 |
0.28 |
Other Current Assets |
0.00 |
- |
- |
- |
- |
Prepaid Expense, Current AS |
0.10 |
0.12 |
0.10 |
0.11 |
0.10 |
Total Current Assets |
3.85 |
5.97 |
0.65 |
0.72 |
1.03 |
Equipment/Property/Plant Net |
0.06 |
0.06 |
4.02 |
4.05 |
4.08 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
0.07 |
0.07 |
0.03 |
0.02 |
0.02 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.11 |
- |
0.00 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.11 |
0.14 |
0.15 |
0.18 |
0.20 |
Total Assets |
4.08 |
6.23 |
4.86 |
4.97 |
5.33 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
0.70 |
0.55 |
1.06 |
0.75 |
0.48 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Debt DE1 |
- |
0.08 |
0.23 |
0.25 |
- |
Other Liabilities, Current |
0.07 |
0.02 |
2.38 |
1.55 |
1.18 |
Taxes Payable, Current, Total |
- |
- |
- |
- |
- |
Customer Deposits, Current |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
0.01 |
- |
- |
- |
Operating Lease Liability Current |
0.11 |
0.11 |
0.10 |
0.10 |
0.09 |
Total Current Liabilities |
0.88 |
0.76 |
3.66 |
2.55 |
1.66 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Security Deposit Liability |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
0.02 |
0.00 |
0.06 |
0.01 |
Operating Lease Liability Noncurrent |
0.01 |
0.02 |
0.03 |
0.04 |
0.12 |
Total Liabilities |
0.89 |
0.78 |
3.70 |
2.60 |
1.79 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.07 |
0.06 |
0.06 |
0.06 |
Additional Paid In Capital Common Stock |
30.03 |
29.58 |
26.75 |
26.47 |
26.44 |
Retained Earnings / Accumulated Deficit |
-25.78 |
-23.82 |
-25.26 |
-23.90 |
-22.58 |
Other Equity |
-1.06 |
-0.39 |
-0.39 |
-0.28 |
-0.37 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
3.20 |
5.45 |
1.16 |
2.36 |
3.55 |
Liabilities & Stockholder's
Equity |
4.08 |
6.23 |
4.86 |
4.97 |
5.33 |