INCOME STATEMENT (Quarterly GAAP In millions $) |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
(Mar 31 2023) I. Quarter |
(Dec 31 2022) IV. Quarter |
(Sep 30 2022) III. Quarter |
Total Revenue |
275.47 |
432.37 |
211.06 |
455.11 |
803.26 |
Cost of Revenues |
- |
- |
- |
- |
- |
Gross
Profit |
275.47 |
432.37 |
211.06 |
455.11 |
803.26 |
Selling, Administration, Marketing |
19.51 |
21.56 |
22.32 |
21.62 |
18.78 |
Depriciation & Amortization |
33.16 |
30.77 |
25.19 |
24.63 |
24.65 |
Research & development |
- |
- |
- |
- |
- |
Business Combination, Acquisition Related Costs |
- |
- |
- |
- |
- |
Utilities Operating Expense |
155.30 |
326.36 |
113.98 |
1,304.22 |
709.92 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Utilities Operating Expense Operations |
- |
- |
- |
-948.38 |
- |
Utilities Operating Expense Maintenance |
- |
- |
- |
-5.34 |
- |
Total operating costs including COS |
207.97 |
378.69 |
161.49 |
396.76 |
753.35 |
Operating income/-loss
|
67.50 |
53.68 |
49.57 |
58.35 |
49.91 |
Other Deductions / - Income |
Interest expense |
- |
- |
3.59 |
3.71 |
4.24 |
Interest Expense, Other |
-13.93 |
13.48 |
-11.96 |
-16.67 |
-9.45 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
13.93 |
13.48 |
3.59 |
3.71 |
4.24 |
Loss/ -Gain on Investment |
- |
- |
- |
- |
- |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
3.02 |
-2.27 |
7.22 |
3.64 |
7.55 |
Interest And Other Investment Income Loss |
-0.55 |
-0.39 |
0.42 |
0.56 |
0.63 |
Public Utilities Allowance For Funds Used During Construction Borrowed Interest Costs Capitalized |
-3.59 |
3.59 |
- |
- |
- |
Total costs & expenses |
220.78 |
393.10 |
172.71 |
404.67 |
765.76 |
Income /-loss before income taxes |
54.69 |
39.27 |
38.34 |
50.44 |
37.51 |
Income taxes expenses/-benefit |
8.19 |
9.71 |
7.60 |
16.57 |
0.23 |
Income after income taxes |
46.51 |
29.56 |
30.74 |
33.87 |
37.27 |
Net income/-loss
of other equity |
- |
- |
0.00 |
-14.47 |
0.13 |
Income/-loss
from cont. Ops. |
46.51 |
29.56 |
30.74 |
19.40 |
37.40 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
46.51 |
29.56 |
30.74 |
19.40 |
37.40 |
Noncontrolling interests |
32.61 |
23.59 |
23.90 |
28.20 |
28.57 |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
13.89 |
5.97 |
6.84 |
-7.37 |
8.83 |
EBIT |
68.62 |
52.75 |
41.93 |
54.16 |
41.74 |
EBITD |
101.78 |
83.52 |
67.13 |
78.78 |
66.39 |
EBITDA |
105.12 |
84.81 |
70.47 |
79.62 |
67.59 |