EE Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Mar 31 2024) Q1 |
(Dec 31 2023) Q4 |
(Sep 30 2023) Q3 |
ASSETS |
Cash & cash equivalent |
608.45 |
609.08 |
578.88 |
555.85 |
602.87 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
608.45 |
609.08 |
578.88 |
555.85 |
602.87 |
Accounts receivable |
81.51 |
45.77 |
66.42 |
97.29 |
44.76 |
Accounts Receivable, Related Parties, Current |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
3.63 |
2.65 |
3.61 |
2.66 |
3.58 |
Current Portion Of Net Investments In Sales Type Leases |
42.62 |
18.81 |
18.03 |
16.46 |
14.67 |
Restricted Cash Noncurrent |
14.41 |
14.41 |
14.16 |
13.95 |
19.73 |
Inventories |
- |
- |
- |
2.95 |
18.20 |
Other Current Assets |
74.02 |
48.93 |
48.30 |
43.53 |
50.89 |
Total Current Assets |
763.98 |
703.78 |
693.60 |
699.61 |
716.72 |
Equipment/Property/Plant Net |
1,585.60 |
1,654.71 |
1,650.20 |
1,649.78 |
1,663.58 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
19.52 |
21.68 |
21.04 |
21.27 |
20.47 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
463.00 |
450.00 |
452.00 |
443.00 |
455.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
- |
- |
- |
6.29 |
8.71 |
Deferred Income Tax Assets Net |
34.99 |
39.06 |
41.81 |
42.95 |
42.80 |
Total Assets |
2,864.40 |
2,867.43 |
2,857.68 |
2,860.38 |
2,904.04 |
LIABILITIES |
Accounts Payable, Current AC |
8.60 |
8.25 |
7.30 |
13.76 |
10.83 |
Accrued Liabilities And Other Liabilities |
68.92 |
89.65 |
93.61 |
88.05 |
62.79 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
46.45 |
46.24 |
44.38 |
42.61 |
40.71 |
Other Liabilities, Current |
- |
- |
- |
- |
- |
Taxes Payable, Current, Total |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
29.42 |
29.50 |
20.72 |
27.17 |
24.43 |
Asset Retirement Obligation LI |
43.22 |
42.75 |
42.29 |
41.83 |
41.25 |
Operating Lease Liability Current |
- |
- |
1.71 |
1.74 |
3.91 |
Finance Lease Liability Current |
23.12 |
22.76 |
22.41 |
22.08 |
21.74 |
Finance Lease Liabilities Related Party Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
196.61 |
216.39 |
208.31 |
203.76 |
180.01 |
Long-term debt |
299.21 |
310.18 |
322.53 |
333.37 |
400.15 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
299.21 |
310.18 |
322.53 |
333.37 |
400.15 |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
485.92 |
492.03 |
498.65 |
504.23 |
520.77 |
Operating Lease Liability Noncurrent |
- |
- |
4.60 |
5.01 |
5.43 |
Finance Lease Liability Noncurrent |
173.52 |
179.05 |
184.47 |
189.81 |
195.03 |
Tra Liability |
63.46 |
64.76 |
67.06 |
67.06 |
72.95 |
Total Liabilities |
981.74 |
1,018.60 |
1,029.48 |
1,051.03 |
1,100.92 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Treasury Stock Value |
-29.76 |
-22.22 |
-10.68 |
-0.47 |
0.47 |
Additional Paid In Capital Common Stock |
472.50 |
468.54 |
465.67 |
465.55 |
465.30 |
Retained Earnings / Accumulated Deficit |
59.72 |
51.43 |
45.41 |
39.75 |
36.72 |
Other Equity |
-0.30 |
1.17 |
1.13 |
0.59 |
1.23 |
Noncontrolling interests & other |
1,380.48 |
1,349.88 |
1,326.64 |
1,303.91 |
1,299.37 |
Total
Stockholder's Equity |
1,882.67 |
1,848.83 |
1,828.20 |
1,809.35 |
1,803.11 |
Liabilities & Stockholder's
Equity |
2,864.40 |
2,867.43 |
2,857.68 |
2,860.38 |
2,904.04 |