Competition & Peer Data API & CSV Delivery

American Assets Trust Inc's Competitiveness

A competitive positioning analysis and financial ratio benchmarking of American Assets Trust Inc (AAT) against its publicly traded competitors: sales growth, net income, profitability, valuation and market share, plus each peer's market capitalization, revenue, income and employees. Free below: the top 5 peers. Subscriber access adds the full competitor list and CSV downloads.

Peer Data As of Q1 2026
Competitors Tracked
8
Publicly traded peers
Peer Group Market Share
1.66 %
vs 1.78 % a year ago
Revenue Growth Y/Y
1.83 %
Peers: 9.67 %
Net Margin
6.09 %
Peers: 27.68 %

Key Findings: American Assets Trust Inc vs Its Competitors

  • TTM: Trailing 12-month revenue of 438M vs 25,253M combined for tracked competitors (1.7% combined share).
  • Trending: Latest-quarter revenue run-rate is holding steady (+1.0% annualized vs trailing 12 months), vs accelerating (+3.9%) for its tracked peer group.
  • Growth: American Assets Trust Inc generated 1.8% revenue growth year over year in Q1 2026, vs 9.7% for its tracked competitors combined.
  • Profitability: Its 6.1% net margin compares with 27.7% for the peer group.
  • Scale: American Assets Trust Inc ranks #91 of 189 companies by market capitalization in the Real Estate Investment Trusts industry, holding 0.1% of industry market cap.
  • Peer revenue share: American Assets Trust Inc accounted for 1.7% of combined revenue among its tracked peer group, down from 1.8% a year earlier.
  • Peer differentiation: Revenue per employee of $1.84M compares with $2.12M for the peer group (0.9x).

Every figure above is sourced and cited in detail further down this page (Market Structure, Profitability & Cost Structure, Productivity vs Peers).

AAT Sales vs. its Competitors, Q1 2026

American Assets Trust Inc reported revenue growth of 1.83 % year on year in Q1 2026, below its competitors' combined revenue growth of 9.67 %.

With a net margin of 6.09 %, American Assets Trust Inc reported lower profitability than its competitors (27.68 %).

American Assets Trust Inc generated 1.66 % of the combined sales of its peer group, down from 1.78 % a year earlier.

API endpoints for this dataset
https://api.csimarket.com/api/v1/companies/AAT/competitors
https://api.csimarket.com/api/v1/companies/AAT/relationships
https://api.csimarket.com/api/v1/companies/AAT/similar
Programmatic access for models, analytics, and integration workflows.

American Assets Trust Inc vs. its Competitors, Q1 2026

Revenue growth, year on year

American Assets Trust Inc +1.8 %
Competitors combined +9.7 %

Net income growth, year on year

American Assets Trust Inc -87.6 %
Competitors combined +14.6 %

Net margin

American Assets Trust Inc +6.1 %
Competitors combined +27.7 %

Revenue run-rate vs trailing 12 months

American Assets Trust Inc +1.0 %
Competitors combined +3.9 %

TTM net margin

American Assets Trust Inc +4.8 %
Competitors combined +42.6 %

TTM = trailing twelve months. Run-rate annualizes the latest quarter (×4) and compares it to TTM. In millions of $. High-Confidence Competitors are named as a competitor directly in an SEC filing; Similar-Size Competitors are the closest peers by market-cap rank within the same industry; Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC, all independent of the competitor list.

Competitor Financial Benchmarking - TTM Commercial

TTM revenue, latest-quarter run-rate and net income/margin benchmarked across American Assets Trust Inc and its 4 competitor groupings. Available under Commercial License.

Entity TTM Revenue Latest Q ×4 Rev Run-rate vs TTM TTM Net Income TTM Net Margin
American Assets Trust Inc $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitors combined $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar-Size Competitors (10) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar Growth & Profitability (4) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitor Financial Benchmarking

TTM revenue, run-rate and net margin benchmarking across American Assets Trust Inc's competitor groups requires a Commercial License.

For context: the Real Estate Investment Trusts industry grew revenue -0.8% year over year, combined, vs 1.8% for American Assets Trust Inc. American Assets Trust Inc's share of combined industry revenue moved from 0.15% to 0.15%, a gain of 0.00 percentage points.

American Assets Trust Inc's Competitor Quality Breadth

Share of each group, trailing 12 months: profitable (net margin > 0), expanding (revenue growth > 0), growing faster than the industry's own median, and financially distressed (Piotroski F-Score of 2 or below).

Entity Profitable Expanding Above Industry Growth Distressed
American Assets Trust Inc Yes No No Yes
Competitors combined (8) 100% 75% 75% 38%
Similar-Size Competitors (10) 63% 75% 38% 30%
Similar Growth & Profitability (8) 87.50 % (7 of 8) 37.50 % (3 of 8) 12.50 % (1 of 8) 57.10 % (4 of 7)

Source: CSIMarket API, trailing 12 months. Altman Z-Score is not shown here: it is not populated in the underlying data for any company. Percentages are of companies in each group that report the relevant metric, not of the full group size.

Market Share of the Peer Group, Q1 2026

1.7%market share
  • American Assets Trust Inc1.7%
  • Competitors combined98.3%

Share of combined quarterly revenue of American Assets Trust Inc and its 8 tracked competitors.

See American Assets Trust Inc's full market share breakdown »

AAT Stock Performance relative to its Competitors

AAT Competitors (weighted) Percent change over the selected range

American Assets Trust Inc's Share Price Performance vs Peer Groups

Trailing 12-month total share price return, and the share of each group that outperformed the U.S.A. 500 over the same period. Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC.
0%beat U.S.A. 500
Competitors Combined
(0 of 7)
30%beat U.S.A. 500
Similar-Size
(3 of 10)
28.6%beat U.S.A. 500
Similar Growth & Profitability
(2 of 7)
Entity TTM Share Price Return
(group: median)
vs U.S.A. 500
American Assets Trust Inc 7.30 % Underperformed
Competitors combined (7) 40.4% 63.2%
High-Confidence Competitors (0) 40.4% 63.2%
Similar-Size Competitors (10) 40.4% 63.2%
Similar Growth & Profitability (7) 40.4% 63.2%
Peer Group Share Price Returns

TTM share price return and U.S.A. 500 outperformance for American Assets Trust Inc's competitor groups requires a Commercial License.

Source: CSIMarket API (daily market-structure computation). Outperformance is trailing-12-month total return vs the U.S.A. 500 over the same window, not risk-adjusted.

AAT Stock Performance relative to Similar-Size Competitors

AAT Similar-Size Competitors (equal-weighted, 10) Percent change over the selected range

AAT Stock Performance relative to Similar Growth & Profitability Competitors

AAT Similar Growth & Profitability Competitors (equal-weighted, 8) Percent change over the selected range

5 Best-Performing Tracked Competitors, Trailing 12 Months

#CompetitorTTM Share Price Returnvs U.S.A. 500
1 Simon Property Group inc 282.9% Outperformed
2 Federal Realty Investment Trust 282.9% Outperformed
3 Kimco Realty Corporation 282.9% Outperformed
4 Regency Centers Corporation 282.9% Outperformed
5 Realty Income Corporation 282.9% Outperformed
Best-Performing Competitor Returns

TTM share price return and U.S.A. 500 outperformance for American Assets Trust Inc's best-performing tracked competitors requires a Commercial License.

Source: CSIMarket API, trailing 12 months.

American Assets Trust Inc's Comment on Competition and Industry Peers

The company operates in a competitive environment alongside various developers, owners, and operators of office, retail, multifamily, and mixed-use real estate. Competitors possess similar properties within the same markets, with some having greater financial resources. Competition arises in leasing activities, influenced by factors such as location, rental rates, security, flexibility, and property management. The company may encounter challenges in renewing or re-letting space due to the presence of numerous competing properties, which could necessitate rent concessions or inducements. Additionally, competition exists in acquisition and disposition opportunities, where competitors may offer higher prices or have private access to opportunities, impacting the volume and pricing of acquisitions and sales proceeds.

Publicly Traded Peers of American Assets Trust Inc

Revenue and income for trailing 12 months, in millions of $, except employees
Company Market Cap Revenues Income Employees
American Assets Trust Inc 1,662.90 438.19 20.93 238
Simon Property Group inc 66,464.36 6,648.59 5,454.79 3,600
Realty Income Corporation 51,733.54 6,054.93 1,310.76 544
Equity Residential 24,437.67 3,030.82 899.21 1,600
Kimco Realty Corporation 15,133.98 2,161.51 624.65 660
Camden Property Trust 10,072.52 1,346.24 336.62 1,640
SUBTOTAL 188,969.13 25,691.60 10,773.71 12,143
3 more competitors available

Sign in to see all competitors of American Assets Trust Inc .

Sources: American Assets Trust Inc's official press releases and regulatory filings; CSIMarket.com's market research; and the financial filings and press releases of the other companies cited.
Updated on:
Focus of this report: publicly traded companies. Ten additional tables on American Assets Trust Inc versus competitors, including market share analysis, are in the navigation menu under Competition. To download the tables, please subscribe.

American Assets Trust Inc's Competitors Named by the Company

Competitive relationships identified from SEC filings and corroborating sources, each with a basis and confidence.
Competitor Basis Confidence Active Sources
Equity Residential Named by the company 85% 2022 to 2026 3
Competitor Evidence Detail

Filing basis, confidence, active dates and source counts for American Assets Trust Inc's named competitors require a Commercial License.

Methodology: relationships are extracted from SEC filings (named-competitor disclosures) and corroborating sources. Named by the company = explicitly disclosed as a competitor; Inferred = derived from corroborating signals. Confidence reflects evidence strength.

American Assets Trust Inc's Business Segment Mix vs Peers

Revenue by operating segment or division, as named and reported by each company. Segment names are the filer's own and are not standardized across companies. Do not assume a same-named or similarly-named segment is defined identically between two companies. Shares are of each company's own total revenue and are not required to sum to 100% (intersegment revenue, unallocated items).
Company Largest Segment 2nd Segment 3rd Segment
American Assets Trust Inc Office 47.08 % Retail 21.32 % Multifamily 16.15 %

Source: operating segment revenue as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API, leaf-level reportable segments only (parent roll-up segments are excluded where sub-segments are separately disclosed).

American Assets Trust Inc's Productivity vs Peers Comparison

Revenue and income per employee, trailing 12 months, in $; market cap in millions of $
CompanyMarket CapRevenue / EmployeeIncome / Employee
American Assets Trust Inc 1,663 1,841,130 87,920
Simon Property Group inc 66,464 1,846,829 1,515,221
Realty Income Corporation 51,734 11,130,390 2,409,482
Equity Residential 24,438 1,894,260 562,004
Kimco Realty Corporation 15,134 3,275,012 946,445
Camden Property Trust 10,073 820,880 205,254
PEERS TOTAL 187,306 2,121,244 903,216
3 more Peers available

Sign in to see all peers for American Assets Trust Inc .

American Assets Trust Inc's Position in Industry Market Structure

Market-capitalization share and concentration across all 182 companies in American Assets Trust Inc's industry classification, broader than the peer set above. Market cap in millions of $.

American Assets Trust Inc ranks #91 of 182 companies by market capitalization in its industry, holding 0.12 % of total industry market cap. The industry's Herfindahl-Hirschman Index (HHI) is 417, indicating a unconcentrated market structure (U.S. antitrust guidance: below 1,500 unconcentrated, 1,500 to 2,500 moderately concentrated, above 2,500 highly concentrated).

Rank Company Market Cap Industry Share
1 Welltower Inc 169,907 11.84 %
2 Prologis Inc 127,892 8.91 %
3 Equinix Inc 101,514 7.07 %
4 American Tower Corporation 78,673 5.48 %
5 Simon Property Group inc 1,234 5.2%
6 Digital Realty Trust Inc 1,234 5.2%
7 Realty Income Corporation 1,234 5.2%
8 Public Storage 1,234 5.2%
9 Ventas inc 1,234 5.2%
10 Iron Mountain Inc 1,234 5.2%
91 American Assets Trust Inc 1,660 0.12 %
Full Industry Market Structure

Market cap and industry share for the rest of American Assets Trust Inc's industry peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation) across CSIMarket's industry classification, market capitalization as of 2026-09-28.

American Assets Trust Inc's Same-Size Peers & Stock Performance

Peers chosen by closeness in market-cap rank within the same industry classification (not the named-competitor list above). Trailing 12-month total return, 3-month price momentum, beta and Sharpe ratio vs the broad U.S. market.
Rank Company Market Cap TTM Return 3M Momentum Beta Sharpe (1Y)
86 Diversified Healthcare Trust 1,948 84.28 % -12.35 % 0.97 1.67
87 Netstreit Corp 1,877 2.01 % -15.70 % 0.28 0.00
88 Global Net Lease Inc 1,809 5.94 % -7.06 % 0.60 0.18
89 Smartstop Self Storage Reit Inc 1,765 -12.04 % -5.14 % - -0.52
90 Rlj Lodging Trust 1,234 12.3% 4.5% 1.10 0.80
91 American Assets Trust Inc 1,660 7.31 % -15.37 % 0.76 0.24
92 Douglas Emmett Inc 1,234 12.3% 4.5% 1.10 0.80
93 Cbl and Associates Properties Inc 1,234 12.3% 4.5% 1.10 0.80
94 Umh Properties Inc 1,234 12.3% 4.5% 1.10 0.80
95 Alexanders Inc 1,234 12.3% 4.5% 1.10 0.80
96 Orchid Island Capital Inc 1,234 12.3% 4.5% 1.10 0.80
Full Same-Size Peer Performance

Market cap, return, momentum, beta and Sharpe ratio for the rest of American Assets Trust Inc's same-size peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation); returns and risk metrics as of 2026-09-28. Beta and Sharpe ratio are versus the broad U.S. equity market, not this industry.

American Assets Trust Inc's Profitability & Cost Structure

Trailing 12-month margins from SEC-filed financials. Operating margin is compared to the Real Estate Investment Trusts industry median; gross margin, EBITDA margin and capital intensity are compared to the live industry average (194 companies).
Metric Company Industry Difference
Gross Margin 71.24 % 71.22 % (avg) +0.0 pp
Operating Margin 22.77 % industry median -3.8 pp
EBITDA Margin 57.71 % 37.42 % (avg) +20.3 pp
Capital Intensity (Capex / Revenue) 17.40 % 23.97 % (avg) -6.6 pp

Source: CSIMarket API, trailing 12 months. SG&A and R&D as a share of revenue have limited coverage as this data is backfilled and appear only where reported. Higher capital intensity is not inherently negative; it reflects the industry's asset requirements.

American Assets Trust Inc's Valuation vs Competitive Position

Valuation multiples vs the Real Estate Investment Trusts industry average (194 companies, excluding loss-making/negative-equity outliers), alongside returns on capital for context on whether a premium or discount lines up with measurably stronger or weaker returns.
Metric Company Industry Average Difference
P/E 68.9x 33.2x +35.7x
EV / EBITDA 5.6x 17.6x -12.0x
P/B 1.3x 2.0x -0.7x
Return on Equity 2.18 % industry aggregate -4.67 %
Return on Invested Capital 2.52 % 1.99 % (avg) 0.53 %

Source: CSIMarket API, trailing 12 months. A valuation premium or discount is not, by itself, a judgment of over- or under-valuation. Compare it against the return and growth context shown elsewhere on this page.

American Assets Trust Inc's Multi-Year Financial Trajectory

Fiscal-year revenue growth, operating margin, return on invested capital and P/E, as reported in SEC filings.
Metric 20182019202020212022202320242025
Revenue Growth 5.10 %10.79 %-6.04 %9.07 %12.46 %4.24 %3.78 %-4.73 %
Operating Margin 24.27 %31.00 %25.71 %26.57 %27.15 %27.01 %28.22 %33.45 %
Return on Invested Capital 2.12 %2.31 %1.65 %1.82 %2.72 %2.80 %2.99 %3.64 %
P/E 106.9x57.4x62.7x82.9x39.5x29.8x28.8x20.9x

Source: CSIMarket API, fiscal-year figures. P/E is this company's own historical ratio at each fiscal year end and can swing sharply around an earnings trough: that is real, not a data error.

American Assets Trust Inc's Strategic Group Map

Every company in American Assets Trust Inc's industry and named-competitor list, plotted by trailing 12-month revenue growth and operating margin. American Assets Trust Inc is shown in red; its closest peers by combined growth, margin and ROIC (the Similar Growth & Profitability group above) are labeled.

Revenue Growth (TTM, %)Operating Margin (%)KRCSIRAPTSELSAmerican Assets Trust IncSELFCLPRPCLPLYM

Source: CSIMarket API, trailing 12 months. Extreme outlier values (from near-zero-revenue companies) are excluded from the plotted cloud but never from the highlighted company or its labeled peers.

American Assets Trust Inc's BCG Growth-Share Matrix

Relative market share (vs American Assets Trust Inc's largest competitor by market cap) against industry revenue growth, using the standard textbook thresholds (1.0x share, 10% growth) a common framework, not a precision instrument.

Question Mark Star Dog Cash Cow Relative Market Share (vs largest competitor) Industry Revenue Growth (%) American Assets Trust Inc

American Assets Trust Inc falls in the Dog quadrant: relative market share of 0.01x vs its largest competitor, in an industry growing revenue 1.9% (median, trailing 12 months).

Source: CSIMarket API (market-cap share and industry revenue growth). The 10% growth and 1.0x share lines are standard textbook thresholds, not derived from this industry's own distribution.

American Assets Trust Inc's Competitive Forces (Porter's Five Forces)

Only the forces this data can support honestly are shown; the other three are marked as such rather than guessed.
Force Assessment Basis
Competitive Rivalry High Industry HHI of 417 (see Industry Market Structure & Concentration above)
Barriers to Entry Lower than typical for the industry Capital intensity (capex / revenue) of 17.40 % vs industry average 23.97 % (see Profitability & Cost Structure above)
Supplier Power Not covered on this page See American Assets Trust Inc's dedicated suppliers page for concentration and dependency data
Buyer Power Not covered on this page See American Assets Trust Inc's dedicated customers page for concentration and dependency data
Threat of Substitutes - No systematic data source for cross-product substitution exists in this system; not estimated

Note: this is a partial, data-grounded application of the framework, not a complete strategic assessment. Rivalry and barriers-to-entry readings are mechanical translations of the HHI and capital-intensity figures shown elsewhere on this page, not independent judgments.

American Assets Trust Inc's Industry Attractiveness & Competitive Strength

A CSIMarket composite, not a standard field: each axis is an equal-weighted average of three factors already shown elsewhere on this page (industry growth, industry profitability and rivalry for attractiveness; relative market share, profitability and growth vs industry for strength). Disclosed as a designed methodology, not a precision measurement.

High Strength
Medium Strength
Low Strength
High Attractiveness
Invest / Grow
Invest / Grow
Selective
Medium Attractiveness
Invest / Grow
Selective American Assets Trust Inc
Harvest
Low Attractiveness
Selective
Harvest
Harvest / Divest

American Assets Trust Inc falls in the Medium attractiveness / Medium strength cell: Selective.

Source: CSIMarket API, trailing 12 months. Each axis score is a simple 1(low)/2(medium)/3(high) average across its three inputs -- a transparent, disclosed simplification, not a validated academic scoring model.

American Assets Trust Inc's SWOT

Every point below is a fixed rule applied to a metric already shown elsewhere on this page (Market Structure, Profitability, Valuation, Run-Rate, Stock Performance, Quality Breadth) not an independent strategic assessment. A blank quadrant means no rule was met, not that none apply.

Strengths

No rule matched.

Weaknesses

  • Underperforming the U.S.A. 500 over the trailing 12 months.
  • Low relative market share vs the industry leader (0.01x).
  • Piotroski F-Score of 2 or below, the standard financial-distress signal.

Opportunities

  • A meaningful share of tracked competitors (37.50 %) show financial-distress signals, a possible opening to gain share.

Threats

No rule matched.

Methodology: mechanical, rule-based SWOT. Each bullet reuses a figure already sourced and cited elsewhere on this page; nothing here is generated narrative or independent analyst judgment.

American Assets Trust Inc's Financial Strength vs Peers Comparison

Quick ratio, working capital, debt to equity and asset turnover, trailing 12 months
CompanyQuick RatioWorking CapitalDebt / EquityAsset Turnover
American Assets Trust Inc 1.92 2.02 0.50 0.15
Simon Property Group inc 481.01 876.45 5.95 0.18
Realty Income Corporation 0.30 1.20 0.06 0.08
Equity Residential 0.08 0.08 0.42 0.15
Kimco Realty Corporation - 1.62 0.11 0.11
Camden Property Trust 0.07 4.47 0.82 0.15
3 more Peers available

Sign in to see all peers for American Assets Trust Inc .

Quick ratio = cash / current liabilities; working capital ratio = current assets / current liabilities; asset turnover = revenue / total assets. Peers in the Blank Checks industry are excluded.

American Assets Trust Inc's Revenue and Income Growth vs Peers

Quarterly revenue and net income growth, year over year and quarter over quarter
CompanyPeriodRevenue Y/YRevenue Q/QIncome Y/YIncome Q/Q
American Assets Trust Inc Q1 2026+1.8 %+0.5 %-87.5 %+59.7 %
Simon Property Group inc Q1 2026+19.3 %-1.9 %+19.0 %-83.9 %
Realty Income CorporationQ2 2026+9.7 %-0.1 %+86.2 %+15.4 %
Equity ResidentialQ2 2026-10.7 %-12.0 %-40.8 %+26.5 %
Kimco Realty CorporationQ1 2026+4.0 %+2.9 %+23.7 %+8.5 %
Camden Property TrustQ2 2026-59.7 %-58.8 %-74.9 %-53.3 %
PEERS TOTAL+3.4 %-4.9 %+6.1 %-64.5 %
3 more Peers available

Sign in to see all peers for American Assets Trust Inc .

Growth is shown only where both periods are positive. Peers in the Blank Checks industry are excluded.

American Assets Trust Inc's Peers' Costs of Sales and Capital Expenditures

Context for revenue growth: peer costs and capex, year over year and quarter over quarter
CompanyPeriodCosts Y/YCosts Q/QCapex Y/YCapex Q/Q
American Assets Trust Inc Q1 2026+5.6 %+41.2 %-75.8 %+16.3 %
Simon Property Group inc Q1 2026+24.8 %+10.5 %-9.5 %-18.2 %
Realty Income CorporationQ2 2026+10.3 %+2.4 %+85.4 %+16.8 %
Equity ResidentialQ2 2026+4.8 %-4.6 %-80.8 %-25.0 %
Kimco Realty CorporationQ1 2026----
Camden Property TrustQ2 2026+9.0 %+12.5 %+132.6 %+530.1 %
3 more Peers available

Sign in to see all peers for American Assets Trust Inc .

American Assets Trust Inc's Returns and Turnover vs Peers

ROA, ROI and ROE (trailing 12 months), receivables and inventory turnover
CompanyROAROIROEReceivables TurnoverInventory Turnover
American Assets Trust Inc 0.71%0.63%1.90%61.62-
Simon Property Group inc 14.83%12.17%120.40%7.79-
Realty Income Corporation1.78%1.77%3.23%5.62-
Equity Residential4.35%3.91%8.16%--
Kimco Realty Corporation3.16%2.03%5.89%6.05-
Camden Property Trust3.68%3.11%7.90%--
3 more Peers available

Sign in to see all peers for American Assets Trust Inc .

ROA = net income / total assets; ROI = net income / investments; ROE = net income / equity; turnover ratios use trailing 12 month revenue (receivables) and cost of sales (inventory).

American Assets Trust Inc's Valuation vs Peers

P/E, price to sales, PEG, price to cash flow and price to book
CompanyP/EPrice / SalesPEGP/CFPrice / Book
American Assets Trust Inc 77.253.79--1.55
Simon Property Group inc 14.2210.000.11-10.95
Realty Income Corporation40.118.541.38-1.23
Equity Residential27.688.06--2.28
Kimco Realty Corporation25.867.002.24407.921.44
Camden Property Trust32.697.480.19710.582.60
PEERS AVERAGE17.547.36-1.95
3 more Peers available

Sign in to see all peers for American Assets Trust Inc .

P/E = price / diluted EPS (trailing 12 months); PEG = P/E divided by EPS growth; the average row divides the peers' combined market cap by their combined income, sales, cash flow and equity.