Competition & Peer Data API & CSV Delivery

Amtd Idea Group's Competitiveness

A competitive positioning analysis and financial ratio benchmarking of Amtd Idea Group (AMTD) against its publicly traded competitors: sales growth, net income, profitability, valuation and market share, plus each peer's market capitalization, revenue, income and employees. Free below: the top 5 peers. Subscriber access adds the full competitor list and CSV downloads.

Peer Data As of Q4 2025
Competitors Tracked
10
Publicly traded peers
Peer Group Market Share
0.22 %
Share of combined sales, Q4 2025
Revenue Growth Y/Y
-
Peers: 13.32 %
Net Margin
66.44 %
Peers: 32.25 %

Key Findings: Amtd Idea Group vs Its Competitors

  • TTM: Trailing 12-month revenue of 101M vs 170,221M combined for tracked competitors (0.1% combined share).
  • Trending: Latest-quarter revenue run-rate is accelerating (+300.0% annualized vs trailing 12 months), vs accelerating (+7.6%) for its tracked peer group.
  • Profitability: Its 66.4% net margin compares with 32.3% for the peer group.
  • Scale: Amtd Idea Group ranks #50 of 117 companies by market capitalization in the Miscellaneous Financial Services industry, holding 0.1% of industry market cap.
  • Peer revenue share: Amtd Idea Group accounted for 0.2% of combined revenue among its tracked peer group.
  • Peer differentiation: Revenue per employee of $0.20M compares with $0.82M for the peer group (0.2x).

Every figure above is sourced and cited in detail further down this page (Market Structure, Profitability & Cost Structure, Productivity vs Peers).

AMTD Sales vs. its Competitors, Q4 2025

With a net margin of 66.44 %, Amtd Idea Group achieved higher profitability than its competitors (32.25 %).

Amtd Idea Group generated 0.22 % of the combined sales of its peer group.

API endpoints for this dataset
https://api.csimarket.com/api/v1/companies/AMTD/competitors
https://api.csimarket.com/api/v1/companies/AMTD/relationships
https://api.csimarket.com/api/v1/companies/AMTD/similar
Programmatic access for models, analytics, and integration workflows.

Amtd Idea Group vs. its Competitors, Q4 2025

Net margin

Amtd Idea Group +66.4 %
Competitors combined +32.3 %

Revenue run-rate vs trailing 12 months

Amtd Idea Group +300.0 %
Competitors combined +7.6 %

TTM net margin

Amtd Idea Group +66.4 %
Competitors combined +37.4 %

TTM = trailing twelve months. Run-rate annualizes the latest quarter (×4) and compares it to TTM. In millions of $. High-Confidence Competitors are named as a competitor directly in an SEC filing; Similar-Size Competitors are the closest peers by market-cap rank within the same industry; Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC, all independent of the competitor list.

Competitor Financial Benchmarking - TTM Commercial

TTM revenue, latest-quarter run-rate and net income/margin benchmarked across Amtd Idea Group and its 4 competitor groupings. Available under Commercial License.

Entity TTM Revenue Latest Q ×4 Rev Run-rate vs TTM TTM Net Income TTM Net Margin
Amtd Idea Group $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitors combined $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar-Size Competitors (9) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar Growth & Profitability (8) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitor Financial Benchmarking

TTM revenue, run-rate and net margin benchmarking across Amtd Idea Group's competitor groups requires a Commercial License.

Amtd Idea Group's Competitor Quality Breadth

Share of each group, trailing 12 months: profitable (net margin > 0), expanding (revenue growth > 0), growing faster than the industry's own median, and financially distressed (Piotroski F-Score of 2 or below).

Entity Profitable Expanding Above Industry Growth Distressed
Amtd Idea Group Yes No No Yes
Competitors combined (10) 80% 80% 70% 40%
Similar-Size Competitors (10) 40% 67% 67% 50%
Similar Growth & Profitability (8) 87.50 % (7 of 8) 62.50 % (5 of 8) 50.00 % (4 of 8) 28.60 % (2 of 7)

Source: CSIMarket API, trailing 12 months. Altman Z-Score is not shown here: it is not populated in the underlying data for any company. Percentages are of companies in each group that report the relevant metric, not of the full group size.

Market Share of the Peer Group, Q4 2025

0.2%market share
  • Amtd Idea Group0.2%
  • Competitors combined99.8%

Share of combined quarterly revenue of Amtd Idea Group and its 10 tracked competitors.

See Amtd Idea Group's full market share breakdown »

AMTD Stock Performance relative to its Competitors

AMTD Competitors (weighted) Percent change over the selected range

Amtd Idea Group's Share Price Performance vs Peer Groups

Trailing 12-month total share price return, and the share of each group that outperformed the U.S.A. 500 over the same period. Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC.
33.3%beat U.S.A. 500
Competitors Combined
(3 of 9)
11.1%beat U.S.A. 500
Similar-Size
(1 of 9)
25%beat U.S.A. 500
Similar Growth & Profitability
(2 of 8)
Entity TTM Share Price Return
(group: median)
vs U.S.A. 500
Amtd Idea Group -41.70 % Underperformed
Competitors combined (9) 40.4% 63.2%
High-Confidence Competitors (0) 40.4% 63.2%
Similar-Size Competitors (9) 40.4% 63.2%
Similar Growth & Profitability (8) 40.4% 63.2%
Peer Group Share Price Returns

TTM share price return and U.S.A. 500 outperformance for Amtd Idea Group's competitor groups requires a Commercial License.

Source: CSIMarket API (daily market-structure computation). Outperformance is trailing-12-month total return vs the U.S.A. 500 over the same window, not risk-adjusted.

AMTD Stock Performance relative to Similar-Size Competitors

AMTD Similar-Size Competitors (equal-weighted, 10) Percent change over the selected range

AMTD Stock Performance relative to Similar Growth & Profitability Competitors

AMTD Similar Growth & Profitability Competitors (equal-weighted, 8) Percent change over the selected range

5 Best-Performing Tracked Competitors, Trailing 12 Months

#CompetitorTTM Share Price Returnvs U.S.A. 500
1 Interactive Brokers Group Inc 282.9% Outperformed
2 Sei Investments Company 282.9% Outperformed
3 Morgan Stanley 282.9% Outperformed
4 The Goldman Sachs Group Inc 282.9% Outperformed
5 Schwab Charles Corp 282.9% Outperformed
Best-Performing Competitor Returns

TTM share price return and U.S.A. 500 outperformance for Amtd Idea Group's best-performing tracked competitors requires a Commercial License.

Source: CSIMarket API, trailing 12 months.

Amtd Idea Group's Comment on Competition and Industry Peers

The company operates across multiple sectors, including digital solutions services, media and entertainment services, hospitality services, and digital investments. In capital market solutions, its primary competitors are international investment banking firms, financial advisory firms, and financial institutions offering a wider range of products such as loans, deposit-taking, and full investment banking services. Some competitors benefit from revenues generated by commercial banking, insurance, and other financial services to increase market share. The digital financial services sector faces competition from FinTech companies, traditional financial institutions, and consumer technology platforms in Asia. The insurance solutions business competes with other corporate-focused insurance providers and insurance solutions platforms in Asia. In the media sector, competitors include publishers, digital publishers, social media platforms, search platforms, portals, and digital marketing services, competing for audience attention and advertising customers based on editorial content, brand perception, quality, price, and distribution effectiveness.

Publicly Traded Peers of Amtd Idea Group

Revenue and income for trailing 12 months, in millions of $, except employees
Company Market Cap Revenues Income Employees
Amtd Idea Group 593.49 101.22 67.25 500
Morgan Stanley 303,821.16 68,350.00 20,370.00 83,000
The Goldman Sachs Group Inc 282,277.94 52,259.00 20,973.00 47,400
Schwab Charles Corp 170,943.70 26,025.00 10,096.00 33,000
Robinhood Markets Inc 106,211.52 4,932.00 2,088.00 2,900
Interactive Brokers Group Inc 39,193.67 6,449.00 4,896.00 3,265
SUBTOTAL 950,265.76 170,322.47 63,644.25 207,120
5 more competitors available

Sign in to see all competitors of Amtd Idea Group.

Sources: Amtd Idea Group's official press releases and regulatory filings; CSIMarket.com's market research; and the financial filings and press releases of the other companies cited.
Updated on:
Focus of this report: publicly traded companies. Ten additional tables on Amtd Idea Group versus competitors, including market share analysis, are in the navigation menu under Competition. To download the tables, please subscribe.

Amtd Idea Group's Productivity vs Peers Comparison

Revenue and income per employee, trailing 12 months, in $; market cap in millions of $
CompanyMarket CapRevenue / EmployeeIncome / Employee
Amtd Idea Group 593 202,430 134,502
Morgan Stanley 303,821 823,494 245,422
The Goldman Sachs Group Inc 282,278 1,102,511 442,468
Schwab Charles Corp 170,944 788,636 305,939
Robinhood Markets Inc 106,212 1,700,690 720,000
Interactive Brokers Group Inc 39,194 1,975,191 1,499,541
PEERS TOTAL 949,672 823,837 307,700
5 more Peers available

Sign in to see all peers for Amtd Idea Group.

Amtd Idea Group's Geographic Revenue Exposure vs Peers

Revenue by country/region as reported in each company's most recent filing. Disclosure granularity varies by filer (some report by country, others by broad region) and is shown as disclosed.
Company Largest Market 2nd Market 3rd Market
Sei Investments Company United States 85.02 % United Kingdom 6.91 % Ireland 4.13 %
Freedom Holding Corp Kazakhstan 83.57 % Armenia 8.90 % Cyprus 6.54 %

Source: revenue geography as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API. Percentages are of that company's own total consolidated revenue for its most recent reported period.

Amtd Idea Group's Business Segment Mix vs Peers

Revenue by operating segment, as named and reported by each company. Segment names are the filer's own and are not standardized across companies. Do not assume a same-named or similarly-named segment is defined identically between two companies. Shares are of each company's own total revenue and are not required to sum to 100% (intersegment revenue, unallocated items).
Company Largest Segment 2nd Segment 3rd Segment
Amtd Idea Group Strategic Investment 51.99 % Hotel Operations Hospitality and VIP Services 27.63 % Hotel Operations Hospitality and VIP Services Income 27.63 %
Schwab Charles Corp Investor Services 78.17 % Advisor Services 21.83 % -
Sei Investments Company Investment Managers 35.49 % Investment Advisors 27.73 % Private Banks 24.45 %
Freedom Holding Corp Brokerage 38.57 % Banking 30.75 % Insurance 20.59 %
Siebert Financial Corp Financial Services 98.54 % Media Sports and Entertainment 1.46 % -

Source: operating segment revenue as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API, leaf-level reportable segments only (parent roll-up segments are excluded where sub-segments are separately disclosed).

Amtd Idea Group's Position in Industry Market Structure

Market-capitalization share and concentration across all 103 companies in Amtd Idea Group's industry classification, broader than the peer set above. Market cap in millions of $.

Amtd Idea Group ranks #50 of 103 companies by market capitalization in its industry, holding 0.09 % of total industry market cap. The industry's Herfindahl-Hirschman Index (HHI) is 1,294, indicating a unconcentrated market structure (U.S. antitrust guidance: below 1,500 unconcentrated, 1,500 to 2,500 moderately concentrated, above 2,500 highly concentrated).

Rank Company Market Cap Industry Share
1 American Express Company 207,244 31.55 %
2 Nu Holdings Ltd 61,219 9.32 %
3 Coinbase Global Inc 51,945 7.91 %
4 Eason Technology Limited 38,113 5.80 %
5 Strategy Inc 1,234 5.2%
6 Federal National Mortgage Association Fannie Mae 1,234 5.2%
7 Synchrony Financial 1,234 5.2%
8 Circle Internet Group Inc 1,234 5.2%
9 Sofi Technologies Inc 1,234 5.2%
10 Bitmine Immersion Technologies Inc 1,234 5.2%
50 Amtd Idea Group 593 0.09 %
Full Industry Market Structure

Market cap and industry share for the rest of Amtd Idea Group's industry peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation) across CSIMarket's industry classification, market capitalization as of 2026-09-28.

Amtd Idea Group's Same-Size Peers & Stock Performance

Peers chosen by closeness in market-cap rank within the same industry classification (not the named-competitor list above). Trailing 12-month total return, 3-month price momentum, beta and Sharpe ratio vs the broad U.S. market.
Rank Company Market Cap TTM Return 3M Momentum Beta Sharpe (1Y)
45 Green Dot Corp 706 -13.28 % -6.85 % 1.13 -0.56
46 Tron Inc 675 -35.87 % -12.27 % 2.18 0.07
47 9f Inc 630 -1.91 % -1.15 % 0.42 0.72
48 Bit Digital Inc 620 -39.74 % 7.36 % 2.71 -0.16
49 Velocity Financial Inc 1,234 12.3% 4.5% 1.10 0.80
50 Amtd Idea Group 593 -41.65 % -24.89 % 0.25 -0.82
51 Oppfi Inc 1,234 12.3% 4.5% 1.10 0.80
52 Oportun Financial Corporation 1,234 12.3% 4.5% 1.10 0.80
53 Amtd Digital Inc 1,234 12.3% 4.5% 1.10 0.80
54 Bakkt Inc 1,234 12.3% 4.5% 1.10 0.80
55 Procap Financial Inc 1,234 12.3% 4.5% 1.10 0.80
Full Same-Size Peer Performance

Market cap, return, momentum, beta and Sharpe ratio for the rest of Amtd Idea Group's same-size peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation); returns and risk metrics as of 2026-09-28. Beta and Sharpe ratio are versus the broad U.S. equity market, not this industry.

Amtd Idea Group's Profitability & Cost Structure

Trailing 12-month margins from SEC-filed financials. Operating margin is compared to the Miscellaneous Financial Services industry median; gross margin, EBITDA margin and capital intensity are compared to the live industry average (80 companies).
Metric Company Industry Difference
Gross Margin 99.99 % 53.42 % (avg) +46.6 pp
Operating Margin 86.67 % industry median +85.2 pp
EBITDA Margin 11.61 % 2.15 % (avg) +9.5 pp
Capital Intensity (Capex / Revenue) 0.74 % 4.86 % (avg) -4.1 pp

Source: CSIMarket API, trailing 12 months. SG&A and R&D as a share of revenue have limited coverage as this data is backfilled and appear only where reported. Higher capital intensity is not inherently negative; it reflects the industry's asset requirements.

Amtd Idea Group's Valuation vs Competitive Position

Valuation multiples vs the Miscellaneous Financial Services industry average (80 companies, excluding loss-making/negative-equity outliers), alongside returns on capital for context on whether a premium or discount lines up with measurably stronger or weaker returns.
Metric Company Industry Average Difference
P/E 13.2x 18.8x -5.6x
EV / EBITDA 106.2x 15.3x +90.9x
P/B 0.6x 3.1x -2.4x
Return on Equity 4.89 % industry aggregate -4.46 %
Return on Invested Capital 2.71 % 0.51 % (avg) 2.20 %

Source: CSIMarket API, trailing 12 months. A valuation premium or discount is not, by itself, a judgment of over- or under-valuation. Compare it against the return and growth context shown elsewhere on this page.

Amtd Idea Group's Multi-Year Financial Trajectory

Fiscal-year revenue growth, operating margin, return on invested capital and P/E, as reported in SEC filings.
Metric 202220232025
Revenue Growth -2.58 %-25.27 %-22.69 %
Operating Margin --86.67 %
Return on Invested Capital 8.51 %5.15 %2.71 %
P/E 12.3x6.4x13.2x

Source: CSIMarket API, fiscal-year figures. P/E is this company's own historical ratio at each fiscal year end and can swing sharply around an earnings trough: that is real, not a data error.

Amtd Idea Group's Strategic Group Map

Every company in Amtd Idea Group's industry and named-competitor list, plotted by trailing 12-month revenue growth and operating margin. Amtd Idea Group is shown in red; its closest peers by combined growth, margin and ROIC (the Similar Growth & Profitability group above) are labeled.

Revenue Growth (TTM, %)Operating Margin (%)FNMAAmtd Idea GroupLXOPRTLUFRHCFINVWDSEIC

Source: CSIMarket API, trailing 12 months. Extreme outlier values (from near-zero-revenue companies) are excluded from the plotted cloud but never from the highlighted company or its labeled peers.

Amtd Idea Group's BCG Growth-Share Matrix

Relative market share (vs Amtd Idea Group's largest competitor by market cap) against industry revenue growth, using the standard textbook thresholds (1.0x share, 10% growth) — a common framework, not a precision instrument.

Question Mark Star Dog Cash Cow Relative Market Share (vs largest competitor) Industry Revenue Growth (%) Amtd Idea Group

Amtd Idea Group falls in the Dog quadrant: relative market share of 0.00x vs its largest competitor, in an industry growing revenue 3.4% (median, trailing 12 months).

Source: CSIMarket API (market-cap share and industry revenue growth). The 10% growth and 1.0x share lines are standard textbook thresholds, not derived from this industry's own distribution.

Amtd Idea Group's Competitive Forces (Porter's Five Forces)

Only the forces this data can support honestly are shown; the other three are marked as such rather than guessed.
Force Assessment Basis
Competitive Rivalry High Industry HHI of 1,294 (see Industry Market Structure & Concentration above)
Barriers to Entry Lower than typical for the industry Capital intensity (capex / revenue) of 0.74 % vs industry average 4.86 % (see Profitability & Cost Structure above)
Supplier Power Not covered on this page See Amtd Idea Group's dedicated suppliers page for concentration and dependency data
Buyer Power Not covered on this page See Amtd Idea Group's dedicated customers page for concentration and dependency data
Threat of Substitutes - No systematic data source for cross-product substitution exists in this system; not estimated

Note: this is a partial, data-grounded application of the framework, not a complete strategic assessment. Rivalry and barriers-to-entry readings are mechanical translations of the HHI and capital-intensity figures shown elsewhere on this page, not independent judgments.

Amtd Idea Group's Industry Attractiveness & Competitive Strength

A CSIMarket composite, not a standard field: each axis is an equal-weighted average of three factors already shown elsewhere on this page (industry growth, industry profitability and rivalry for attractiveness; relative market share, profitability and growth vs industry for strength). Disclosed as a designed methodology, not a precision measurement.

High Strength
Medium Strength
Low Strength
High Attractiveness
Invest / Grow
Invest / Grow
Selective
Medium Attractiveness
Invest / Grow
Selective
Harvest
Low Attractiveness
Selective
Harvest Amtd Idea Group
Harvest / Divest

Amtd Idea Group falls in the Low attractiveness / Medium strength cell: Harvest.

Source: CSIMarket API, trailing 12 months. Each axis score is a simple 1(low)/2(medium)/3(high) average across its three inputs -- a transparent, disclosed simplification, not a validated academic scoring model.

Amtd Idea Group's SWOT

Every point below is a fixed rule applied to a metric already shown elsewhere on this page (Market Structure, Profitability, Valuation, Run-Rate, Stock Performance, Quality Breadth) — not an independent strategic assessment. A blank quadrant means no rule was met, not that none apply.

Strengths

  • Operating margin 85.2 points above the industry median.
  • Latest-quarter revenue run-rate is accelerating (+300.0% annualized vs trailing 12 months).

Weaknesses

  • Underperforming the U.S.A. 500 over the trailing 12 months.
  • Low relative market share vs the industry leader (0.00x).
  • Piotroski F-Score of 2 or below, the standard financial-distress signal.

Opportunities

  • Trades at a lower P/E than the industry average (13.2x vs 18.8x) despite a higher return on invested capital -- a possible re-rating opportunity.
  • A meaningful share of tracked competitors (40.00 %) show financial-distress signals, a possible opening to gain share.

Threats

No rule matched.

Methodology: mechanical, rule-based SWOT. Each bullet reuses a figure already sourced and cited elsewhere on this page; nothing here is generated narrative or independent analyst judgment.

Amtd Idea Group's Financial Strength vs Peers Comparison

Quick ratio, working capital, debt to equity and asset turnover, trailing 12 months
CompanyQuick RatioWorking CapitalDebt / EquityAsset Turnover
Amtd Idea Group 0.31 8.83 0.30 0.04
Morgan Stanley 0.40 1.12 3.16 0.05
The Goldman Sachs Group Inc 0.50 0.79 3.11 0.03
Schwab Charles Corp 0.10 1.04 0.79 0.05
Robinhood Markets Inc 0.25 0.99 0.06 0.11
Interactive Brokers Group Inc 0.17 0.66 0.00 0.03
5 more Peers available

Sign in to see all peers for Amtd Idea Group.

Quick ratio = cash / current liabilities; working capital ratio = current assets / current liabilities; asset turnover = revenue / total assets. Peers in the Blank Checks industry are excluded.

Amtd Idea Group's Revenue and Income Growth vs Peers

Quarterly revenue and net income growth, year over year and quarter over quarter
CompanyPeriodRevenue Y/YRevenue Q/QIncome Y/YIncome Q/Q
Amtd Idea GroupQ4 2025-22.7 %-22.7 %-56.2 %-56.2 %
Morgan StanleyQ2 2026-30.6 %-43.4 %+58.1 %+0.3 %
The Goldman Sachs Group Inc Q2 2026-65.3 %-70.9 %+78.0 %+17.7 %
Schwab Charles CorpQ2 2026+20.9 %+9.1 %+31.7 %+12.9 %
Robinhood Markets Inc Q2 2026+32.3 %+22.6 %+48.4 %+61.9 %
Interactive Brokers Group Inc Q2 2026+0.1 %-11.2 %+33.0 %+14.3 %
PEERS TOTAL-29.6 %-40.1 %+43.1 %+5.9 %
5 more Peers available

Sign in to see all peers for Amtd Idea Group.

Growth is shown only where both periods are positive. Peers in the Blank Checks industry are excluded.

Amtd Idea Group's Peers' Costs of Sales and Capital Expenditures

Context for revenue growth: peer costs and capex, year over year and quarter over quarter
CompanyPeriodCosts Y/YCosts Q/QCapex Y/YCapex Q/Q
Amtd Idea GroupQ4 2025-97.8 %-97.8 %+936.1 %+936.1 %
Morgan StanleyQ2 2026--+7.3 %+8.6 %
The Goldman Sachs Group Inc Q2 2026-73.4 %-67.6 %+5.5 %-11.2 %
Schwab Charles CorpQ2 2026--+44.5 %+32.1 %
Robinhood Markets Inc Q2 2026---83.3 %-83.3 %
Interactive Brokers Group Inc Q2 2026--+28.6 %-30.8 %
5 more Peers available

Sign in to see all peers for Amtd Idea Group.

Amtd Idea Group's Returns and Turnover vs Peers

ROA, ROI and ROE (trailing 12 months), receivables and inventory turnover
CompanyROAROIROEReceivables TurnoverInventory Turnover
Amtd Idea Group2.92%3.61%4.89%14.23-
Morgan Stanley1.35%1.95%17.85%--
The Goldman Sachs Group Inc 1.07%1.86%16.95%0.91-
Schwab Charles Corp2.05%4.01%20.38%0.62-
Robinhood Markets Inc 4.60%8.94%22.61%9.56-
Interactive Brokers Group Inc 2.25%5.97%23.46%1.68-
5 more Peers available

Sign in to see all peers for Amtd Idea Group.

ROA = net income / total assets; ROI = net income / investments; ROE = net income / equity; turnover ratios use trailing 12 month revenue (receivables) and cost of sales (inventory).

Amtd Idea Group's Valuation vs Peers

P/E, price to sales, PEG, price to cash flow and price to book
CompanyP/EPrice / SalesPEGP/CFPrice / Book
Amtd Idea Group8.835.86--0.43
Morgan Stanley15.674.450.355.962.59
The Goldman Sachs Group Inc 14.345.400.288.232.30
Schwab Charles Corp118.436.570.7112.543.41
Robinhood Markets Inc 51.3021.541.09155.7411.13
Interactive Brokers Group Inc 34.696.080.902.691.76
PEERS AVERAGE14.935.588.352.74
5 more Peers available

Sign in to see all peers for Amtd Idea Group.

P/E = price / diluted EPS (trailing 12 months); PEG = P/E divided by EPS growth; the average row divides the peers' combined market cap by their combined income, sales, cash flow and equity.