Competition & Peer Data API & CSV Delivery

North American Construction Group Ltd's Competitiveness

A competitive positioning analysis and financial ratio benchmarking of North American Construction Group Ltd (NOA) against its publicly traded competitors: sales growth, net income, profitability, valuation and market share, plus each peer's market capitalization, revenue, income and employees. Free below: the top 5 peers. Subscriber access adds the full competitor list and CSV downloads.

Peer Data As of Q4 2025
Competitors Tracked
6
Publicly traded peers
Peer Group Market Share
6.18 %
vs 5.80 % a year ago
Revenue Growth Y/Y
6.85 %
Peers: -0.06 %
Net Margin
3.17 %
Peers: -10.14 %

Key Findings: North American Construction Group Ltd vs Its Competitors

  • TTM: Trailing 12-month revenue of 817M vs 50,945M combined for tracked competitors (1.6% combined share).
  • Trending: Latest-quarter revenue run-rate is accelerating (+300.0% annualized vs trailing 12 months), vs decelerating (-2.5%) for its tracked peer group.
  • Growth: North American Construction Group Ltd generated 6.9% revenue growth year over year in Q4 2025, vs -0.1% for its tracked competitors combined.
  • Profitability: Its 3.2% net margin compares with -10.1% for the peer group.
  • Scale: North American Construction Group Ltd ranks #80 of 134 companies by market capitalization in the Oil And Gas Production industry, holding 0.0% of industry market cap.
  • Peer revenue share: North American Construction Group Ltd accounted for 6.2% of combined revenue among its tracked peer group, up from 5.8% a year earlier.
  • Peer differentiation: Revenue per employee of $0.54M compares with $0.46M for the peer group (1.2x).

Every figure above is sourced and cited in detail further down this page (Market Structure, Profitability & Cost Structure, Productivity vs Peers).

NOA Sales vs. its Competitors, Q4 2025

North American Construction Group Ltd reported revenue growth of 6.85 % year on year in Q4 2025, above its competitors' combined revenue change of -0.06 %.

With a net margin of 3.17 %, North American Construction Group Ltd achieved higher profitability than its competitors (-10.14 %).

North American Construction Group Ltd generated 6.18 % of the combined sales of its peer group, up from 5.80 % a year earlier.

API endpoints for this dataset
https://api.csimarket.com/api/v1/companies/NOA/competitors
https://api.csimarket.com/api/v1/companies/NOA/relationships
https://api.csimarket.com/api/v1/companies/NOA/similar
Programmatic access for models, analytics, and integration workflows.

North American Construction Group Ltd vs. its Competitors, Q4 2025

Revenue growth, year on year

North American Construction Group Ltd +6.9 %
Competitors combined -0.1 %

Net margin

North American Construction Group Ltd +3.2 %
Competitors combined -10.1 %

Revenue run-rate vs trailing 12 months

North American Construction Group Ltd +300.0 %
Competitors combined -2.5 %

TTM net margin

North American Construction Group Ltd +3.2 %
Competitors combined +1.2 %

TTM = trailing twelve months. Run-rate annualizes the latest quarter (×4) and compares it to TTM. In millions of $. High-Confidence Competitors are named as a competitor directly in an SEC filing; Similar-Size Competitors are the closest peers by market-cap rank within the same industry; Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC, all independent of the competitor list.

Competitor Financial Benchmarking - TTM Commercial

TTM revenue, latest-quarter run-rate and net income/margin benchmarked across North American Construction Group Ltd and its 4 competitor groupings. Available under Commercial License.

Entity TTM Revenue Latest Q ×4 Rev Run-rate vs TTM TTM Net Income TTM Net Margin
North American Construction Group Ltd $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitors combined $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar-Size Competitors (9) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar Growth & Profitability (8) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitor Financial Benchmarking

TTM revenue, run-rate and net margin benchmarking across North American Construction Group Ltd's competitor groups requires a Commercial License.

For context: the Oil And Gas Production industry grew revenue 3.3% year over year, combined, vs 6.9% for North American Construction Group Ltd. North American Construction Group Ltd's share of combined industry revenue moved from 0.05% to 0.06%, a gain of 0.00 percentage points.

North American Construction Group Ltd's Competitor Quality Breadth

Share of each group, trailing 12 months: profitable (net margin > 0), expanding (revenue growth > 0), growing faster than the industry's own median, and financially distressed (Piotroski F-Score of 2 or below).

Entity Profitable Expanding Above Industry Growth Distressed
North American Construction Group Ltd Yes Yes Yes Yes
Competitors combined (6) 60% 40% 40% 0%
Similar-Size Competitors (10) 67% 78% 78% 50%
Similar Growth & Profitability (8) 62.50 % (5 of 8) 100.00 % (8 of 8) 100.00 % (8 of 8) 12.50 % (1 of 8)

Source: CSIMarket API, trailing 12 months. Altman Z-Score is not shown here: it is not populated in the underlying data for any company. Percentages are of companies in each group that report the relevant metric, not of the full group size.

Market Share of the Peer Group, Q4 2025

6.2%market share
  • North American Construction Group Ltd6.2%
  • Competitors combined93.8%

Share of combined quarterly revenue of North American Construction Group Ltd and its 6 tracked competitors.

See North American Construction Group Ltd's full market share breakdown »

NOA Stock Performance relative to its Competitors

NOA Competitors (weighted) Percent change over the selected range

North American Construction Group Ltd's Share Price Performance vs Peer Groups

Trailing 12-month total share price return, and the share of each group that outperformed the U.S.A. 500 over the same period. Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC.
33.3%beat U.S.A. 500
Competitors Combined
(2 of 6)
40%beat U.S.A. 500
Similar-Size
(4 of 10)
62.5%beat U.S.A. 500
Similar Growth & Profitability
(5 of 8)
Entity TTM Share Price Return
(group: median)
vs U.S.A. 500
North American Construction Group Ltd -11.60 % Underperformed
Competitors combined (6) 40.4% 63.2%
High-Confidence Competitors (0) 40.4% 63.2%
Similar-Size Competitors (10) 40.4% 63.2%
Similar Growth & Profitability (8) 40.4% 63.2%
Peer Group Share Price Returns

TTM share price return and U.S.A. 500 outperformance for North American Construction Group Ltd's competitor groups requires a Commercial License.

Source: CSIMarket API (daily market-structure computation). Outperformance is trailing-12-month total return vs the U.S.A. 500 over the same window, not risk-adjusted.

NOA Stock Performance relative to Similar-Size Competitors

NOA Similar-Size Competitors (equal-weighted, 10) Percent change over the selected range

NOA Stock Performance relative to Similar Growth & Profitability Competitors

NOA Similar Growth & Profitability Competitors (equal-weighted, 8) Percent change over the selected range

5 Best-Performing Tracked Competitors, Trailing 12 Months

#CompetitorTTM Share Price Returnvs U.S.A. 500
1 Hut 8 Corp 282.9% Outperformed
2 Fluor Corporation 282.9% Outperformed
3 Granite Construction Inc 282.9% Outperformed
4 Mastec Inc 282.9% Outperformed
5 Martin Marietta Materials Inc 282.9% Outperformed
Best-Performing Competitor Returns

TTM share price return and U.S.A. 500 outperformance for North American Construction Group Ltd's best-performing tracked competitors requires a Commercial License.

Source: CSIMarket API, trailing 12 months.

Publicly Traded Peers of North American Construction Group Ltd

Revenue and income for trailing 12 months, in millions of $, except employees
Company Market Cap Revenues Income Employees
North American Construction Group Ltd 392.36 817.31 25.92 1,500
Martin Marietta Materials Inc 29,544.35 6,295.00 2,457.00 9,400
Mastec Inc 16,096.58 16,109.93 534.95 36,000
Hut 8 Corp 10,984.58 350.94 -681.44 248
Fluor Corporation 6,940.02 15,535.00 -1,980.00 22,995
Granite Construction Inc 5,065.05 4,968.05 -139.64 5,800
SUBTOTAL 73,447.62 51,762.23 646.79 111,943
1 more competitors available

Sign in to see all competitors of North American Construction Group Ltd .

Sources: North American Construction Group Ltd's official press releases and regulatory filings; CSIMarket.com's market research; and the financial filings and press releases of the other companies cited.
Updated on:
Focus of this report: publicly traded companies. Ten additional tables on North American Construction Group Ltd versus competitors, including market share analysis, are in the navigation menu under Competition. To download the tables, please subscribe.

North American Construction Group Ltd's Business Segment Mix vs Peers

Revenue by operating segment or division, as named and reported by each company. Segment names are the filer's own and are not standardized across companies. Do not assume a same-named or similarly-named segment is defined identically between two companies. Shares are of each company's own total revenue and are not required to sum to 100% (intersegment revenue, unallocated items).
Company Largest Segment 2nd Segment 3rd Segment
Martin Marietta Materials Inc Building Materials Business 89.50 % Building Materials Business East Group 61.31 % Building Materials Business West Group 28.19 %
Mastec Inc Clean Energy and Infrastructure 34.72 % Power Delivery 27.32 % Communications 20.95 %
Hut 8 Corp Digital Infrastructure 86.13 % Power 48.18 % -
Fluor Corporation Urban Solutions 67.08 % Mission Solutions 16.54 % Energy Solutions 16.38 %
Granite Construction Inc Constructions 84.01 % Materials 16.06 % -

Source: operating segment revenue as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API, leaf-level reportable segments only (parent roll-up segments are excluded where sub-segments are separately disclosed).

1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

North American Construction Group Ltd's Productivity vs Peers Comparison

Revenue and income per employee, trailing 12 months, in $; market cap in millions of $
CompanyMarket CapRevenue / EmployeeIncome / Employee
North American Construction Group Ltd 392 544,873 17,278
Martin Marietta Materials Inc 29,544 669,681 261,383
Mastec Inc 16,097 447,498 14,860
Hut 8 Corp 10,985 1,415,081 -2,747,738
Fluor Corporation 6,940 675,582 -86,106
Granite Construction Inc 5,065 856,559 -24,076
PEERS TOTAL 73,055 461,278 5,622
1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

North American Construction Group Ltd's Geographic Revenue Exposure vs Peers

Revenue by country/region as reported in each company's most recent filing. Disclosure granularity varies by filer (some report by country, others by broad region) and is shown as disclosed.
Company Largest Market 2nd Market 3rd Market
Mastec Inc Non-US 1.41 % - -
Fluor Corporation North America 79.19 % Europe 12.61 % Asia Pacific 3.97 %
Kbr Inc United States 53.67 % Europe 19.03 % Middle East 11.60 %

Source: revenue geography as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API. Percentages are of that company's own total consolidated revenue for its most recent reported period.

North American Construction Group Ltd's Position in Industry Market Structure

Market-capitalization share and concentration across all 113 companies in North American Construction Group Ltd's industry classification, broader than the peer set above. Market cap in millions of $.

North American Construction Group Ltd ranks #80 of 113 companies by market capitalization in its industry, holding 0.02 % of total industry market cap. The industry's Herfindahl-Hirschman Index (HHI) is 787, indicating a unconcentrated market structure (U.S. antitrust guidance: below 1,500 unconcentrated, 1,500 to 2,500 moderately concentrated, above 2,500 highly concentrated).

Rank Company Market Cap Industry Share
1 Shell Plc 291,528 18.98 %
2 Totalenergies Se 218,956 14.25 %
3 Canadian Natural Resources Limited 105,431 6.86 %
4 Eni Spa 96,790 6.30 %
5 Slb Limited 1,234 5.2%
6 Eog Resources Inc 1,234 5.2%
7 Occidental Petroleum Corporation 1,234 5.2%
8 Cenovus Energy Inc 1,234 5.2%
9 Diamondback Energy Inc 1,234 5.2%
10 Devon Energy Corp 1,234 5.2%
80 North American Construction Group Ltd 361 0.02 %
Full Industry Market Structure

Market cap and industry share for the rest of North American Construction Group Ltd's industry peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation) across CSIMarket's industry classification, market capitalization as of 2026-09-28.

North American Construction Group Ltd's Same-Size Peers & Stock Performance

Peers chosen by closeness in market-cap rank within the same industry classification (not the named-competitor list above). Trailing 12-month total return, 3-month price momentum, beta and Sharpe ratio vs the broad U.S. market.
Rank Company Market Cap TTM Return 3M Momentum Beta Sharpe (1Y)
75 Primeenergy Resources Corporation 495 18.21 % 21.41 % 0.91 0.40
76 Core Laboratories Inc 483 -16.94 % -10.12 % 1.19 -0.15
77 Infinity Natural Resources Inc 464 -8.23 % 2.56 % - -0.11
78 Natural Gas Services Group Inc 420 15.02 % -17.16 % 1.01 0.18
79 Ranger Energy Services inc 1,234 12.3% 4.5% 1.10 0.80
80 North American Construction Group Ltd 361 -11.56 % -5.73 % 0.95 -0.27
81 Gran Tierra Energy Inc 1,234 12.3% 4.5% 1.10 0.80
82 Ring Energy Inc 1,234 12.3% 4.5% 1.10 0.80
83 Spirits Time International Inc 1,234 12.3% 4.5% 1.10 0.80
84 Blue Dolphin Energy Co 1,234 12.3% 4.5% 1.10 0.80
85 Epsilon Energy Ltd 1,234 12.3% 4.5% 1.10 0.80
Full Same-Size Peer Performance

Market cap, return, momentum, beta and Sharpe ratio for the rest of North American Construction Group Ltd's same-size peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation); returns and risk metrics as of 2026-09-28. Beta and Sharpe ratio are versus the broad U.S. equity market, not this industry.

North American Construction Group Ltd's Profitability & Cost Structure

Trailing 12-month margins from SEC-filed financials. Operating margin is compared to the Oil And Gas Production industry median; gross margin, EBITDA margin and capital intensity are compared to the live industry average (165 companies).
Metric Company Industry Difference
Gross Margin 15.21 % 57.30 % (avg) -42.1 pp
Operating Margin 10.23 % industry median -0.7 pp
EBITDA Margin 5.57 % 11.81 % (avg) -6.2 pp
Capital Intensity (Capex / Revenue) 26.74 % 24.95 % (avg) +1.8 pp

Source: CSIMarket API, trailing 12 months. SG&A and R&D as a share of revenue have limited coverage as this data is backfilled and appear only where reported. Higher capital intensity is not inherently negative; it reflects the industry's asset requirements.

North American Construction Group Ltd's Valuation vs Competitive Position

Valuation multiples vs the Oil And Gas Production industry average (165 companies, excluding loss-making/negative-equity outliers), alongside returns on capital for context on whether a premium or discount lines up with measurably stronger or weaker returns.
Metric Company Industry Average Difference
P/E 12.5x 15.8x -3.3x
EV / EBITDA 22.9x 8.9x +14.0x
P/B 1.2x 1.8x -0.6x
Return on Equity 7.41 % industry aggregate -4.37 %
Return on Invested Capital 5.82 % 5.38 % (avg) 0.44 %

Source: CSIMarket API, trailing 12 months. A valuation premium or discount is not, by itself, a judgment of over- or under-valuation. Compare it against the return and growth context shown elsewhere on this page.

North American Construction Group Ltd's Multi-Year Financial Trajectory

Fiscal-year revenue growth, operating margin, return on invested capital and P/E, as reported in SEC filings.
Metric 202320242025
Revenue Growth 5.86 %21.00 %6.85 %
Operating Margin 11.60 %15.36 %10.23 %
Return on Invested Capital 6.02 %8.62 %5.82 %
P/E 9.9x13.0x12.5x

Source: CSIMarket API, fiscal-year figures. P/E is this company's own historical ratio at each fiscal year end and can swing sharply around an earnings trough: that is real, not a data error.

North American Construction Group Ltd's Strategic Group Map

Every company in North American Construction Group Ltd's industry and named-competitor list, plotted by trailing 12-month revenue growth and operating margin. North American Construction Group Ltd is shown in red; its closest peers by combined growth, margin and ROIC (the Similar Growth & Profitability group above) are labeled.

Revenue Growth (TTM, %)Operating Margin (%)GTEHALOIINorth American Construction Group LtdOVVCLBVTSHLXEPM

Source: CSIMarket API, trailing 12 months. Extreme outlier values (from near-zero-revenue companies) are excluded from the plotted cloud but never from the highlighted company or its labeled peers.

North American Construction Group Ltd's BCG Growth-Share Matrix

Relative market share (vs North American Construction Group Ltd's largest competitor by market cap) against industry revenue growth, using the standard textbook thresholds (1.0x share, 10% growth) a common framework, not a precision instrument.

Question Mark Star Dog Cash Cow Relative Market Share (vs largest competitor) Industry Revenue Growth (%) North American Construction Group Ltd

North American Construction Group Ltd falls in the Dog quadrant: relative market share of 0.00x vs its largest competitor, in an industry growing revenue 0.1% (median, trailing 12 months).

Source: CSIMarket API (market-cap share and industry revenue growth). The 10% growth and 1.0x share lines are standard textbook thresholds, not derived from this industry's own distribution.

North American Construction Group Ltd's Competitive Forces (Porter's Five Forces)

Only the forces this data can support honestly are shown; the other three are marked as such rather than guessed.
Force Assessment Basis
Competitive Rivalry High Industry HHI of 787 (see Industry Market Structure & Concentration above)
Barriers to Entry Moderate, in line with the industry Capital intensity (capex / revenue) of 26.74 % vs industry average 24.95 % (see Profitability & Cost Structure above)
Supplier Power Not covered on this page See North American Construction Group Ltd's dedicated suppliers page for concentration and dependency data
Buyer Power Not covered on this page See North American Construction Group Ltd's dedicated customers page for concentration and dependency data
Threat of Substitutes - No systematic data source for cross-product substitution exists in this system; not estimated

Note: this is a partial, data-grounded application of the framework, not a complete strategic assessment. Rivalry and barriers-to-entry readings are mechanical translations of the HHI and capital-intensity figures shown elsewhere on this page, not independent judgments.

North American Construction Group Ltd's Industry Attractiveness & Competitive Strength

A CSIMarket composite, not a standard field: each axis is an equal-weighted average of three factors already shown elsewhere on this page (industry growth, industry profitability and rivalry for attractiveness; relative market share, profitability and growth vs industry for strength). Disclosed as a designed methodology, not a precision measurement.

High Strength
Medium Strength
Low Strength
High Attractiveness
Invest / Grow
Invest / Grow
Selective
Medium Attractiveness
Invest / Grow
Selective
Harvest
Low Attractiveness
Selective
Harvest North American Construction Group Ltd
Harvest / Divest

North American Construction Group Ltd falls in the Low attractiveness / Medium strength cell: Harvest.

Source: CSIMarket API, trailing 12 months. Each axis score is a simple 1(low)/2(medium)/3(high) average across its three inputs -- a transparent, disclosed simplification, not a validated academic scoring model.

North American Construction Group Ltd's SWOT

Every point below is a fixed rule applied to a metric already shown elsewhere on this page (Market Structure, Profitability, Valuation, Run-Rate, Stock Performance, Quality Breadth) not an independent strategic assessment. A blank quadrant means no rule was met, not that none apply.

Strengths

  • Latest-quarter revenue run-rate is accelerating (+300.0% annualized vs trailing 12 months).

Weaknesses

  • Underperforming the U.S.A. 500 over the trailing 12 months.
  • Low relative market share vs the industry leader (0.00x).
  • Piotroski F-Score of 2 or below, the standard financial-distress signal.

Opportunities

  • Trades at a lower P/E than the industry average (12.5x vs 15.8x) despite a higher return on invested capital -- a possible re-rating opportunity.

Threats

  • Tracked peer group's revenue run-rate is broadly decelerating (-2.5% annualized).

Methodology: mechanical, rule-based SWOT. Each bullet reuses a figure already sourced and cited elsewhere on this page; nothing here is generated narrative or independent analyst judgment.

North American Construction Group Ltd's Financial Strength vs Peers Comparison

Quick ratio, working capital, debt to equity and asset turnover, trailing 12 months
CompanyQuick RatioWorking CapitalDebt / EquityAsset Turnover
North American Construction Group Ltd 0.24 0.88 1.99 0.59
Martin Marietta Materials Inc 0.11 2.37 0.54 0.32
Mastec Inc 0.09 1.34 0.94 1.57
Hut 8 Corp 5.57 6.08 1.14 0.08
Fluor Corporation 0.80 1.72 0.30 1.77
Granite Construction Inc 0.30 1.12 1.36 1.19
1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

Quick ratio = cash / current liabilities; working capital ratio = current assets / current liabilities; asset turnover = revenue / total assets. Peers in the Blank Checks industry are excluded.

North American Construction Group Ltd's Revenue and Income Growth vs Peers

Quarterly revenue and net income growth, year over year and quarter over quarter
CompanyPeriodRevenue Y/YRevenue Q/QIncome Y/YIncome Q/Q
North American Construction Group Ltd Q4 2025+6.9 %+6.9 %-23.3 %-23.3 %
Martin Marietta Materials Inc Q2 2026+7.5 %+43.0 %-23.5 %-83.4 %
Mastec Inc Q2 2026+23.4 %+14.2 %+61.7 %+109.2 %
Hut 8 Corp Q2 2026----
Fluor CorporationQ2 2026+8.8 %+18.2 %-95.0 %-25.5 %
Granite Construction IncQ2 2026+29.4 %+59.7 %--
PEERS TOTAL+13.0 %+18.7 %-93.8 %-87.7 %
1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

Growth is shown only where both periods are positive. Peers in the Blank Checks industry are excluded.

North American Construction Group Ltd's Peers' Costs of Sales and Capital Expenditures

Context for revenue growth: peer costs and capex, year over year and quarter over quarter
CompanyPeriodCosts Y/YCosts Q/QCapex Y/YCapex Q/Q
North American Construction Group Ltd Q4 2025+14.7 %+14.7 %+0.4 %+0.4 %
Martin Marietta Materials Inc Q2 2026+30.3 %+113.1 %-28.5 %-31.2 %
Mastec Inc Q2 2026+24.0 %+14.8 %+43.5 %-5.4 %
Hut 8 Corp Q2 2026+23.5 %+5.3 %+1,177.6 %+1,482.8 %
Fluor CorporationQ2 2026+5.8 %+13.7 %-50.0 %-36.4 %
Granite Construction IncQ2 2026+31.4 %+51.8 %+3.2 %+13.7 %
1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

North American Construction Group Ltd's Returns and Turnover vs Peers

ROA, ROI and ROE (trailing 12 months), receivables and inventory turnover
CompanyROAROIROEReceivables TurnoverInventory Turnover
North American Construction Group Ltd 1.86%2.39%7.41%7.1611.96
Martin Marietta Materials Inc 12.41%12.99%23.06%7.184.69
Mastec Inc 5.22%6.86%15.80%9.81126.42
Hut 8 Corp ---24.66-
Fluor Corporation---15.037.88
Granite Construction Inc---6.6526.22
1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

ROA = net income / total assets; ROI = net income / investments; ROE = net income / equity; turnover ratios use trailing 12 month revenue (receivables) and cost of sales (inventory).

North American Construction Group Ltd's Valuation vs Peers

P/E, price to sales, PEG, price to cash flow and price to book
CompanyP/EPrice / SalesPEGP/CFPrice / Book
North American Construction Group Ltd 10.670.48-24.601.12
Martin Marietta Materials Inc 12.064.690.09-2.56
Mastec Inc 32.551.000.25129.204.47
Hut 8 Corp -31.30-1.606.26
Fluor Corporation-0.45-9.242.49
Granite Construction Inc-1.02-9.126.29
PEERS AVERAGE113.561.429.073.27
1 more Peers available

Sign in to see all peers for North American Construction Group Ltd .

P/E = price / diluted EPS (trailing 12 months); PEG = P/E divided by EPS growth; the average row divides the peers' combined market cap by their combined income, sales, cash flow and equity.