Competition & Peer Data API & CSV Delivery

Old Republic International's Competitiveness

A competitive positioning analysis and financial ratio benchmarking of Old Republic International (ORI) against its publicly traded competitors: sales growth, net income, profitability, valuation and market share, plus each peer's market capitalization, revenue, income and employees. Free below: the top 5 peers. Subscriber access adds the full competitor list and CSV downloads.

Peer Data As of Q2 2026
Competitors Tracked
45
Publicly traded peers
Peer Group Market Share
1.10 %
vs 1.05 % a year ago
Revenue Growth Y/Y
13.37 %
Peers: 8.39 %
Net Margin
12.96 %
Peers: 18.92 %

Key Findings: Old Republic International vs Its Competitors

  • TTM: Trailing 12-month revenue of 9,717M vs 869,093M combined for tracked competitors (1.1% combined share).
  • Trending: Latest-quarter revenue run-rate is accelerating (+3.1% annualized vs trailing 12 months), vs accelerating (+4.0%) for its tracked peer group.
  • Growth: Old Republic International generated 13.4% revenue growth year over year in Q2 2026, vs 8.4% for its tracked competitors combined.
  • Profitability: Its 13.0% net margin compares with 18.9% for the peer group.
  • Scale: Old Republic International ranks #18 of 65 companies by market capitalization in the Property & Casualty Insurance industry, holding 0.5% of industry market cap.
  • Peer revenue share: Old Republic International accounted for 1.1% of combined revenue among its tracked peer group, up from 1.1% a year earlier.
  • Peer differentiation: Revenue per employee of $1.02M compares with $1.14M for the peer group (0.9x).

Every figure above is sourced and cited in detail further down this page (Market Structure, Profitability & Cost Structure, Productivity vs Peers).

ORI Sales vs. its Competitors, Q2 2026

Old Republic International reported revenue growth of 13.37 % year on year in Q2 2026, above its competitors' combined revenue growth of 8.39 %.

With a net margin of 12.96 %, Old Republic International reported lower profitability than its competitors (18.92 %).

Old Republic International generated 1.10 % of the combined sales of its peer group, up from 1.05 % a year earlier.

API endpoints for this dataset
https://api.csimarket.com/api/v1/companies/ORI/competitors
https://api.csimarket.com/api/v1/companies/ORI/relationships
https://api.csimarket.com/api/v1/companies/ORI/similar
Programmatic access for models, analytics, and integration workflows.

Old Republic International vs. its Competitors, Q2 2026

Revenue growth, year on year

Old Republic International +13.4 %
Competitors combined +8.4 %

Net income growth, year on year

Old Republic International +55.7 %
Competitors combined +60.5 %

Net margin

Old Republic International +13.0 %
Competitors combined +18.9 %

Revenue run-rate vs trailing 12 months

Old Republic International +3.1 %
Competitors combined +4.0 %

TTM net margin

Old Republic International +11.8 %
Competitors combined +17.1 %

TTM = trailing twelve months. Run-rate annualizes the latest quarter (×4) and compares it to TTM. In millions of $. High-Confidence Competitors are named as a competitor directly in an SEC filing; Similar-Size Competitors are the closest peers by market-cap rank within the same industry; Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC, all independent of the competitor list.

Competitor Financial Benchmarking - TTM Commercial

TTM revenue, latest-quarter run-rate and net income/margin benchmarked across Old Republic International and its 4 competitor groupings. Available under Commercial License.

Entity TTM Revenue Latest Q ×4 Rev Run-rate vs TTM TTM Net Income TTM Net Margin
Old Republic International Corporation $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitors combined $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
High-Confidence Competitors (4) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Similar-Size Competitors (9) $12,345M $12,345M +12.3% · Accelerating $1,234M 12.3%
Competitor Financial Benchmarking

TTM revenue, run-rate and net margin benchmarking across Old Republic International's competitor groups requires a Commercial License.

For context: the Property & Casualty Insurance industry grew revenue 5.6% year over year, combined, vs 13.4% for Old Republic International. Old Republic International's share of combined industry revenue moved from 0.85% to 0.91%, a gain of 0.06 percentage points.

Old Republic International's Competitor Quality Breadth

Share of each group, trailing 12 months: profitable (net margin > 0), expanding (revenue growth > 0), growing faster than the industry's own median, and financially distressed (Piotroski F-Score of 2 or below).

Entity Profitable Expanding Above Industry Growth Distressed
Old Republic International Corporation Yes Yes Yes No
Competitors combined (45) 89% 80% 46% 26%
High-Confidence Competitors (4) 100% 100% 75% 50%
Similar-Size Competitors (10) 100% 60% 30% 33%

Source: CSIMarket API, trailing 12 months. Altman Z-Score is not shown here: it is not populated in the underlying data for any company. Percentages are of companies in each group that report the relevant metric, not of the full group size.

Market Share of the Peer Group, Q2 2026

1.1%market share
  • Old Republic International1.1%
  • Competitors combined98.9%

Share of combined quarterly revenue of Old Republic International and its 45 tracked competitors.

See Old Republic International's full market share breakdown »

ORI Stock Performance relative to its Competitors

ORI Competitors (weighted) Percent change over the selected range

Old Republic International's Share Price Performance vs Peer Groups

Trailing 12-month total share price return, and the share of each group that outperformed the U.S.A. 500 over the same period. Similar Growth & Profitability Competitors are the closest peers by combined revenue growth, operating margin and ROIC.
31.7%beat U.S.A. 500
Competitors Combined
(13 of 41)
0%beat U.S.A. 500
High-Confidence
(0 of 4)
30%beat U.S.A. 500
Similar-Size
(3 of 10)
Entity TTM Share Price Return
(group: median)
vs U.S.A. 500
Old Republic International Corporation 2.30 % Underperformed
Competitors combined (41) 40.4% 63.2%
High-Confidence Competitors (4) 40.4% 63.2%
Similar-Size Competitors (10) 40.4% 63.2%
Similar Growth & Profitability (0) 40.4% 63.2%
Peer Group Share Price Returns

TTM share price return and U.S.A. 500 outperformance for Old Republic International's competitor groups requires a Commercial License.

Source: CSIMarket API (daily market-structure computation). Outperformance is trailing-12-month total return vs the U.S.A. 500 over the same window, not risk-adjusted.

ORI Stock Performance relative to High-Confidence Competitors

ORI High-Confidence Competitors (equal-weighted, 4) Percent change over the selected range

ORI Stock Performance relative to Similar-Size Competitors

ORI Similar-Size Competitors (equal-weighted, 10) Percent change over the selected range

5 Best-Performing Tracked Competitors, Trailing 12 Months

#CompetitorTTM Share Price Returnvs U.S.A. 500
1 United Fire Group Inc 282.9% Outperformed
2 Universal Insurance Holdings Inc 282.9% Outperformed
3 Safety Insurance Group Inc 282.9% Outperformed
4 Heritage Insurance Holdings Inc 282.9% Outperformed
5 Kingstone Companies Inc 282.9% Outperformed
Best-Performing Competitor Returns

TTM share price return and U.S.A. 500 outperformance for Old Republic International's best-performing tracked competitors requires a Commercial License.

Source: CSIMarket API, trailing 12 months.

Old Republic International's Comment on Competition and Industry Peers

Old Republic operates in the competitive insurance industry alongside numerous stockholder-owned and mutual insurance companies, many of which offer a broader range of coverages and possess greater financial resources. The company specializes in workers' compensation insurance, other property and liability insurance, and title insurance, with rates primarily regulated by state authorities. Old Republic's competitive approach includes customer service, expertise in customizing insurance programs, operational efficiency, executive involvement, and accuracy in title insurance.

Publicly Traded Peers of Old Republic International Corporation

Revenue and income for trailing 12 months, in millions of $, except employees
Company Market Cap Revenues Income Employees
Old Republic International Corporation 9,363.03 9,716.90 1,141.30 9,500
Progressive Corp 122,372.37 91,055.00 11,695.00 50,000
Travelers Companies inc 77,570.98 48,979.00 8,288.00 34,000
Metlife Inc 61,985.96 79,403.00 3,659.00 46,000
Allstate Corp 58,958.21 70,137.00 13,300.00 53,600
American International Group Inc 38,833.55 26,636.00 2,966.00 22,100
SUBTOTAL 644,853.24 920,402.86 156,358.62 810,955
40 more competitors available

Sign in to see all competitors of Old Republic International Corporation.

Sources: Old Republic International Corporation's official press releases and regulatory filings; CSIMarket.com's market research; and the financial filings and press releases of the other companies cited.
Updated on:
Focus of this report: publicly traded companies. Ten additional tables on Old Republic International Corporation versus competitors, including market share analysis, are in the navigation menu under Competition. To download the tables, please subscribe.

Old Republic International's Competitors Named by the Company

Competitive relationships identified from SEC filings and corroborating sources, each with a basis and confidence.
Competitor Basis Confidence Active Sources
Essent Group Ltd Named by the company 85% 2022 to 2026 3
Hg Holdings Inc Named by the company 85% 2022 to 2026 3
First American Financial Corporation Named by the company 85% 2022 to 2026 3
Fidelity National Financial Inc Named by the company 85% 2022 to 2026 3
Competitor Evidence Detail

Filing basis, confidence, active dates and source counts for Old Republic International's named competitors require a Commercial License.

Methodology: relationships are extracted from SEC filings (named-competitor disclosures) and corroborating sources. Named by the company = explicitly disclosed as a competitor; Inferred = derived from corroborating signals. Confidence reflects evidence strength.

Old Republic International's Business Segment Mix vs Peers

Revenue by operating segment or division, as named and reported by each company. Segment names are the filer's own and are not standardized across companies. Do not assume a same-named or similarly-named segment is defined identically between two companies. Shares are of each company's own total revenue and are not required to sum to 100% (intersegment revenue, unallocated items).
Company Largest Segment 2nd Segment 3rd Segment
Old Republic International Corporation Specialty Insurance Group 52.87 % Title Insurance Group 27.93 % Corporate & Other 0.05 %
Travelers Companies inc Business Insurance 45.68 % Personal Insurance 34.12 % Bond & Specialty Insurance 8.69 %
Metlife Inc Group Benefits 36.13 % Retirement and Income Solutions 24.34 % Asia 16.77 %
Allstate Corp Allstate Protection 87.37 % Protection Services 5.40 % Corporate Segment and Other Operating 0.09 %
American International Group Inc North America Operating 30.08 % International Operating 29.95 % Global Personal Travel Insurance 22.86 %
The Hartford Insurance Group Inc P&C Business Insurance 55.32 % Employee Benefits 25.26 % P&C Personal Insurance 14.56 %

Source: operating segment revenue as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API, leaf-level reportable segments only (parent roll-up segments are excluded where sub-segments are separately disclosed).

30 more Peers available

Sign in to see all peers for Old Republic International Corporation.

Old Republic International's Productivity vs Peers Comparison

Revenue and income per employee, trailing 12 months, in $; market cap in millions of $
CompanyMarket CapRevenue / EmployeeIncome / Employee
Old Republic International Corporation 9,363 1,022,832 120,137
Progressive Corp 122,372 1,821,100 233,900
Travelers Companies inc 77,571 1,440,559 243,765
Metlife Inc 61,986 1,726,152 79,543
Allstate Corp 58,958 1,308,526 248,134
American International Group Inc 38,834 1,205,249 134,208
PEERS TOTAL 635,490 1,136,291 193,669
40 more Peers available

Sign in to see all peers for Old Republic International Corporation.

Old Republic International's Geographic Revenue Exposure vs Peers

Revenue by country/region as reported in each company's most recent filing. Disclosure granularity varies by filer (some report by country, others by broad region) and is shown as disclosed.
Company Largest Market 2nd Market 3rd Market
Brown and Brown Inc US 86.46 % GB 10.02 % Other Country 3.52 %
Ncr Atleos Corporation United States 47.84 % EMEA 30.11 % APJ 11.03 %
Stewart Information Services Corp United States 95.32 % Non-US 4.68 % -

Source: revenue geography as reported in each company's SEC filings (10-K/10-Q), via the CSIMarket API. Percentages are of that company's own total consolidated revenue for its most recent reported period.

Old Republic International's Position in Industry Market Structure

Market-capitalization share and concentration across all 65 companies in Old Republic International's industry classification, broader than the peer set above. Market cap in millions of $.

Old Republic International ranks #18 of 65 companies by market capitalization in its industry, holding 0.50 % of total industry market cap. The industry's Herfindahl-Hirschman Index (HHI) is 3,582, indicating a highly concentrated market structure (U.S. antitrust guidance: below 1,500 unconcentrated, 1,500 to 2,500 moderately concentrated, above 2,500 highly concentrated).

Rank Company Market Cap Industry Share
2 Chubb Limited 130,703 7.02 %
3 Progressive Corp 119,954 6.44 %
4 Travelers Companies inc 77,434 4.16 %
5 Allstate Corp 58,813 3.16 %
6 American International Group Inc 1,234 5.2%
7 The Hartford Insurance Group Inc 1,234 5.2%
8 Arch Capital Group Ltd 1,234 5.2%
9 W R Berkley Corp 1,234 5.2%
10 Cincinnati Financial Corporation 1,234 5.2%
11 Markel Group Inc 1,234 5.2%
18 Old Republic International Corporation 9,272 0.50 %
Full Industry Market Structure

Market cap and industry share for the rest of Old Republic International's industry peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation) across CSIMarket's industry classification, market capitalization as of 2026-09-28.

Old Republic International's Same-Size Peers & Stock Performance

Peers chosen by closeness in market-cap rank within the same industry classification (not the named-competitor list above). Trailing 12-month total return, 3-month price momentum, beta and Sharpe ratio vs the broad U.S. market.
Rank Company Market Cap TTM Return 3M Momentum Beta Sharpe (1Y)
13 Everest Group Ltd 14,343 8.40 % -0.45 % 0.39 0.36
14 Renaissancere Holdings Ltd 13,590 32.56 % 0.25 % 0.22 1.12
15 Assurant Inc 13,140 23.47 % -5.65 % 0.55 0.87
16 Cna Financial Corporation 13,014 5.48 % 4.31 % 0.30 0.64
17 American Financial Group Inc 1,234 12.3% 4.5% 1.10 0.80
18 Old Republic International Corporation 9,272 2.30 % -8.68 % 0.35 0.13
19 Hanover Insurance Group Inc 1,234 12.3% 4.5% 1.10 0.80
20 Kinsale Capital Group Inc 1,234 12.3% 4.5% 1.10 0.80
21 Axis Capital Holdings Limited 1,234 12.3% 4.5% 1.10 0.80
22 Mgic Investment Corp 1,234 12.3% 4.5% 1.10 0.80
23 Essent Group Ltd 1,234 12.3% 4.5% 1.10 0.80
Full Same-Size Peer Performance

Market cap, return, momentum, beta and Sharpe ratio for the rest of Old Republic International's same-size peers requires a Commercial License.

Source: CSIMarket API (daily market-structure computation); returns and risk metrics as of 2026-09-28. Beta and Sharpe ratio are versus the broad U.S. equity market, not this industry.

Old Republic International's Profitability & Cost Structure

Trailing 12-month margins from SEC-filed financials. Operating margin is compared to the Property & Casualty Insurance industry median; gross margin, EBITDA margin and capital intensity are compared to the live industry average (75 companies).
Metric Company Industry Difference
Gross Margin 73.10 % 49.36 % (avg) +23.7 pp
Operating Margin - industry median -
EBITDA Margin 14.82 % 13.82 % (avg) +1.0 pp
Capital Intensity (Capex / Revenue) 0.00 % 0.95 % (avg) -0.9 pp

Source: CSIMarket API, trailing 12 months. SG&A and R&D as a share of revenue have limited coverage as this data is backfilled and appear only where reported. Higher capital intensity is not inherently negative; it reflects the industry's asset requirements.

Old Republic International's Valuation vs Competitive Position

Valuation multiples vs the Property & Casualty Insurance industry average (75 companies, excluding loss-making/negative-equity outliers), alongside returns on capital for context on whether a premium or discount lines up with measurably stronger or weaker returns.
Metric Company Industry Average Difference
P/E 8.7x 13.2x -4.5x
EV / EBITDA -2.0x 6.2x -8.2x
P/B 1.6x 1.9x -0.3x
Return on Equity 18.72 % industry aggregate 4.03 %
Return on Invested Capital - 5.86 % (avg) -

Source: CSIMarket API, trailing 12 months. A valuation premium or discount is not, by itself, a judgment of over- or under-valuation. Compare it against the return and growth context shown elsewhere on this page.

Old Republic International's Multi-Year Financial Trajectory

Fiscal-year revenue growth, operating margin, return on invested capital and P/E, as reported in SEC filings.
Metric 20172018201920212022202320242025
Revenue Growth 6.15 %-3.85 %19.79 %44.04 %-13.47 %-10.21 %13.41 %10.99 %
Operating Margin 24.96 %-0.04 %31.03 %35.11 %24.61 %7.49 %26.10 %26.25 %
Return on Invested Capital 6.64 %-0.01 %8.54 %14.38 %6.34 %1.69 %6.33 %6.76 %
P/E 10.9x9.4x3.9x5.0x10.6x13.8x9.8x11.0x

Source: CSIMarket API, fiscal-year figures. P/E is this company's own historical ratio at each fiscal year end and can swing sharply around an earnings trough: that is real, not a data error.

Old Republic International's BCG Growth-Share Matrix

Relative market share (vs Old Republic International's largest competitor by market cap) against industry revenue growth, using the standard textbook thresholds (1.0x share, 10% growth) a common framework, not a precision instrument.

Question Mark Star Dog Cash Cow Relative Market Share (vs largest competitor) Industry Revenue Growth (%) Old Republic International

Old Republic International falls in the Dog quadrant: relative market share of 0.07x vs its largest competitor, in an industry growing revenue 5.9% (median, trailing 12 months).

Source: CSIMarket API (market-cap share and industry revenue growth). The 10% growth and 1.0x share lines are standard textbook thresholds, not derived from this industry's own distribution.

Old Republic International's Competitive Forces (Porter's Five Forces)

Only the forces this data can support honestly are shown; the other three are marked as such rather than guessed.
Force Assessment Basis
Competitive Rivalry Low Industry HHI of 3,582 (see Industry Market Structure & Concentration above)
Barriers to Entry Lower than typical for the industry Capital intensity (capex / revenue) of 0.00 % vs industry average 0.95 % (see Profitability & Cost Structure above)
Supplier Power Not covered on this page See Old Republic International's dedicated suppliers page for concentration and dependency data
Buyer Power Not covered on this page See Old Republic International's dedicated customers page for concentration and dependency data
Threat of Substitutes - No systematic data source for cross-product substitution exists in this system; not estimated

Note: this is a partial, data-grounded application of the framework, not a complete strategic assessment. Rivalry and barriers-to-entry readings are mechanical translations of the HHI and capital-intensity figures shown elsewhere on this page, not independent judgments.

Old Republic International's Industry Attractiveness & Competitive Strength

A CSIMarket composite, not a standard field: each axis is an equal-weighted average of three factors already shown elsewhere on this page (industry growth, industry profitability and rivalry for attractiveness; relative market share, profitability and growth vs industry for strength). Disclosed as a designed methodology, not a precision measurement.

High Strength
Medium Strength
Low Strength
High Attractiveness
Invest / Grow
Invest / Grow
Selective
Medium Attractiveness
Invest / Grow
Selective
Harvest Old Republic International
Low Attractiveness
Selective
Harvest
Harvest / Divest

Old Republic International falls in the Medium attractiveness / Low strength cell: Harvest.

Source: CSIMarket API, trailing 12 months. Each axis score is a simple 1(low)/2(medium)/3(high) average across its three inputs -- a transparent, disclosed simplification, not a validated academic scoring model.

Old Republic International's SWOT

Every point below is a fixed rule applied to a metric already shown elsewhere on this page (Market Structure, Profitability, Valuation, Run-Rate, Stock Performance, Quality Breadth) not an independent strategic assessment. A blank quadrant means no rule was met, not that none apply.

Strengths

  • Latest-quarter revenue run-rate is accelerating (+3.1% annualized vs trailing 12 months).

Weaknesses

  • Underperforming the U.S.A. 500 over the trailing 12 months.
  • Low relative market share vs the industry leader (0.07x).

Opportunities

No rule matched.

Threats

No rule matched.

Methodology: mechanical, rule-based SWOT. Each bullet reuses a figure already sourced and cited elsewhere on this page; nothing here is generated narrative or independent analyst judgment.

Old Republic International's Financial Strength vs Peers Comparison

Quick ratio, working capital, debt to equity and asset turnover, trailing 12 months
CompanyQuick RatioWorking CapitalDebt / EquityAsset Turnover
Old Republic International Corporation 0.03 1.59 0.29 0.32
Progressive Corp 0.06 1.06 0.23 0.74
Travelers Companies inc 0.01 1.08 0.28 0.34
Metlife Inc 0.08 0.29 0.70 0.11
Allstate Corp 0.02 0.15 0.25 0.57
American International Group Inc 0.04 1.44 0.17 0.16
40 more Peers available

Sign in to see all peers for Old Republic International Corporation.

Quick ratio = cash / current liabilities; working capital ratio = current assets / current liabilities; asset turnover = revenue / total assets. Peers in the Blank Checks industry are excluded.

Old Republic International's Revenue and Income Growth vs Peers

Quarterly revenue and net income growth, year over year and quarter over quarter
CompanyPeriodRevenue Y/YRevenue Q/QIncome Y/YIncome Q/Q
Old Republic International CorporationQ2 2026+13.4 %+4.4 %+55.7 %-1.5 %
Progressive CorpQ2 2026+7.3 %+6.4 %+4.3 %+17.5 %
Travelers Companies inc Q2 2026+0.3 %+1.9 %+45.3 %+28.2 %
Metlife Inc Q2 2026+10.5 %+0.4 %+6.0 %-33.0 %
Allstate CorpQ2 2026+11.8 %+9.8 %+55.8 %+33.1 %
American International Group Inc Q2 2026-0.1 %+6.5 %-17.1 %+24.2 %
PEERS TOTAL+8.2 %+7.5 %+57.6 %+75.4 %
40 more Peers available

Sign in to see all peers for Old Republic International Corporation.

Growth is shown only where both periods are positive. Peers in the Blank Checks industry are excluded.

Old Republic International's Peers' Costs of Sales and Capital Expenditures

Context for revenue growth: peer costs and capex, year over year and quarter over quarter
CompanyPeriodCosts Y/YCosts Q/QCapex Y/YCapex Q/Q
Old Republic International CorporationQ2 2026-99.5 %-99.5 %--
Progressive CorpQ2 2026+1,027.3 %+1,096.2 %+35.3 %+119.0 %
Travelers Companies inc Q2 2026-0.9 %+1.1 %--
Metlife Inc Q2 2026+1,959.3 %+2,154.1 %--
Allstate CorpQ2 2026+6.1 %+1.1 %-+7.5 %
American International Group Inc Q2 2026+6.3 %+9.2 %--
40 more Peers available

Sign in to see all peers for Old Republic International Corporation.

Old Republic International's Returns and Turnover vs Peers

ROA, ROI and ROE (trailing 12 months), receivables and inventory turnover
CompanyROAROIROEReceivables TurnoverInventory Turnover
Old Republic International Corporation3.76%4.31%18.72%--
Progressive Corp9.51%11.22%35.40%--
Travelers Companies inc 5.78%10.84%25.58%--
Metlife Inc 0.49%0.77%12.93%429.21-
Allstate Corp10.88%16.50%43.12%--
American International Group Inc 1.83%2.10%7.26%--
40 more Peers available

Sign in to see all peers for Old Republic International Corporation.

ROA = net income / total assets; ROI = net income / investments; ROE = net income / equity; turnover ratios use trailing 12 month revenue (receivables) and cost of sales (inventory).

Old Republic International's Valuation vs Peers

P/E, price to sales, PEG, price to cash flow and price to book
CompanyP/EPrice / SalesPEGP/CFPrice / Book
Old Republic International Corporation8.340.960.1739.091.54
Progressive Corp10.511.340.302,109.873.56
Travelers Companies inc 9.721.580.10583.242.34
Metlife Inc 18.390.78--2.23
Allstate Corp4.560.840.02-1.75
American International Group Inc 13.451.46--0.96
PEERS AVERAGE4.120.70-0.58
40 more Peers available

Sign in to see all peers for Old Republic International Corporation.

P/E = price / diluted EPS (trailing 12 months); PEG = P/E divided by EPS growth; the average row divides the peers' combined market cap by their combined income, sales, cash flow and equity.