Cash flow Statement (Quarterly, GAAP
in millions $) |
(Dec 31 2021) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2020) 12 Months |
Income |
14.69 |
- |
- |
- |
19.18 |
Depreciation & amortization |
1.34 |
- |
- |
- |
0.93 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Goodwill, Impairment Loss |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
0.43 |
- |
- |
- |
0.09 |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
0.14 |
- |
- |
- |
0.12 |
Allocated Share Based Compensation Expense |
13.37 |
- |
- |
- |
6.05 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
1.01 |
- |
- |
- |
17.24 |
Increase Decrease In Accrued Liabilities And Other Long Term Liabilities |
- |
- |
- |
- |
- |
Income taxes |
-0.66 |
- |
- |
- |
1.77 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Income Taxes |
0.19 |
- |
- |
- |
-266.42 |
Increase (Decrease) in Due to Related Parties, Total |
-52.87 |
- |
- |
- |
168.58 |
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities |
6.59 |
- |
- |
- |
10.26 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-4.35 |
- |
- |
- |
-3.53 |
Other Working Capital |
-1.07 |
- |
- |
- |
-0.13 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-289.78 |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
413.20 |
- |
- |
- |
535.28 |
Capital Expenditures |
-4.97 |
- |
- |
- |
-0.98 |
Sale of Capital Items |
0.00 |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Long-term Investments |
-2.45 |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
3.66 |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
-1.92 |
- |
- |
- |
-0.93 |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-1.08 |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
10.92 |
- |
- |
- |
43.56 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
154.91 |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
-2.17 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
-6.20 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-2,379.43 |
- |
- |
- |
-1,245.27 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
330.88 |
- |
- |
- |
-8.37 |
Effect of exchange rate on cash flow |
-1.72 |
- |
- |
- |
-0.19 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
408.24 |
- |
- |
- |
534.30 |
Total Cash Flow |
755.00 |
- |
- |
- |
570.47 |
Cash & cash equiv. at beg.
of the Year |
269.06 |
- |
- |
- |
79.65 |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
5.59 |
- |
- |
- |
0.27 |