Cash flow Statement (Quarterly, GAAP
in millions $) |
(Mar 31 2023) 9 Months |
(Sep 30 2022) 3 Months |
(Jun 30 2022) 12 Months |
(Mar 31 2022) 9 Months |
(Dec 31 2021) 6 Months |
Income |
-0.98 |
-0.29 |
-1.64 |
-1.40 |
-1.42 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
0.03 |
0.03 |
0.03 |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Issuance of Stock and Warrants for Services or Claims |
- |
- |
- |
- |
- |
Noncash Contribution Expense |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Derivative Gain Loss On Derivative Net |
- |
- |
0.11 |
0.44 |
0.51 |
Increase In Convertible Interest Payable |
0.00 |
- |
0.46 |
0.44 |
0.29 |
Loss Gain On Conversion |
0.19 |
0.01 |
- |
- |
- |
Increase Decrease In Change In Stock Liability |
-0.11 |
- |
- |
- |
- |
Increase In Related Party Interest Payable |
0.04 |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Due from Officers and Stockholders, Current |
- |
- |
- |
- |
- |
Accounts Payable |
0.47 |
0.07 |
-0.02 |
-0.03 |
-0.03 |
Increase (Decrease) in Interest Payable, Net |
0.00 |
- |
0.00 |
0.04 |
0.03 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expenses, Other |
0.01 |
0.01 |
-0.01 |
-0.02 |
- |
Other Working Capital |
-0.02 |
-0.02 |
0.02 |
0.02 |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.01 |
0.02 |
0.49 |
-0.02 |
-0.02 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.40 |
-0.19 |
-1.00 |
-0.81 |
-0.54 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-0.02 |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-0.02 |
- |
- |
- |
- |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
0.01 |
Long-term debt - repayments |
- |
- |
-0.34 |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
0.42 |
0.29 |
- |
0.94 |
0.14 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
-0.04 |
0.04 |
0.20 |
0.20 |
0.16 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-0.17 |
-0.16 |
1.26 |
-0.30 |
- |
Change In Liability For Stock To Be Issued |
- |
- |
- |
- |
- |
Proceeds From Sale Of Series C Preferred Stock |
- |
- |
- |
- |
- |
Proceeds Of Loan |
- |
- |
- |
- |
- |
Deferred Financing Costs |
- |
- |
- |
- |
- |
Dues To Shareholder |
- |
- |
- |
- |
- |
Conversion Of Preferred C Shares Into Shares Of Common Stock |
- |
- |
- |
- |
- |
Stock Issued |
- |
- |
- |
- |
- |
Deferred Finance Costs Ownshare Lending Arrangement Issuance Costs Adjustment |
- |
- |
- |
- |
- |
Proceeds From Ajb Note |
- |
- |
0.27 |
0.27 |
0.27 |
Change In Dividends Payable |
- |
- |
0.01 |
0.00 |
- |
Loans From Related Parties |
- |
0.01 |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
0.13 |
0.13 |
- |
- |
- |
Repayment Of Ajb Note |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.33 |
0.31 |
1.14 |
1.11 |
0.57 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.40 |
-0.19 |
-1.00 |
-0.81 |
-0.54 |
Total Cash Flow |
-0.09 |
0.12 |
0.14 |
0.30 |
0.03 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
0.01 |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |