MSLP Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2020) III. Quarter |
(Jun 30 2020) II. Quarter |
(Mar 31 2020) I. Quarter |
(Dec 31 2019) IV. Quarter |
(Sep 30 2019) III. Quarter |
ASSETS |
Cash & cash equivalent |
1.09 |
1.21 |
0.62 |
1.53 |
1.54 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
- |
- |
- |
- |
- |
Marketable Securities |
- |
- |
- |
- |
- |
Other Short-term Investments |
- |
- |
- |
- |
- |
Investments Total |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
1.09 |
1.21 |
0.62 |
1.53 |
1.54 |
Accounts receivable |
5.21 |
4.68 |
5.58 |
4.81 |
5.18 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
1.49 |
5.12 |
4.98 |
4.72 |
7.09 |
Derivative Asset, Current DE |
- |
- |
- |
- |
- |
Discontinued Operations, Current |
- |
- |
- |
- |
- |
Other Current Assets |
- |
- |
- |
- |
0.00 |
Income Taxes, Current |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
1.07 |
1.08 |
1.56 |
1.10 |
0.82 |
Total Current Assets |
8.85 |
12.09 |
12.73 |
12.16 |
14.62 |
Equipment/Property/Plant Net |
0.05 |
0.11 |
0.15 |
0.22 |
0.28 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.44 |
0.52 |
0.60 |
0.68 |
0.76 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.89 |
1.14 |
1.31 |
1.49 |
1.66 |
Prepaid Expense, Noncurrent, Total PR |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
10.22 |
13.86 |
14.80 |
14.54 |
17.32 |
LIABILITIES |
Accounts Payable, Current AC |
21.34 |
26.70 |
26.69 |
26.18 |
27.88 |
Accrued Liabilities And Other Liabilities |
6.39 |
5.69 |
5.97 |
4.81 |
4.86 |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Shortterm Debt |
6.17 |
7.34 |
8.67 |
9.93 |
7.50 |
Other Liabilities, Current |
0.40 |
0.41 |
0.52 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Customer Deposits, Current |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accounts Payables And Accrued Liabilities |
0.40 |
0.41 |
0.52 |
0.62 |
0.71 |
|
0.45 |
- |
- |
- |
- |
|
- |
0.54 |
- |
- |
- |
|
- |
0.54 |
- |
- |
- |
|
- |
- |
0.64 |
- |
- |
|
- |
- |
0.64 |
- |
- |
|
- |
- |
0.64 |
- |
- |
|
- |
- |
0.64 |
- |
- |
|
0.45 |
- |
- |
- |
- |
Total Current Liabilities |
34.29 |
40.13 |
41.84 |
41.54 |
40.94 |
Long-term debt |
- |
- |
- |
- |
- |
Other Long-term Debt, Noncurrent OT |
2.74 |
1.15 |
0.18 |
0.23 |
0.17 |
Convertible Notes Payable, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
2.74 |
1.15 |
0.18 |
0.23 |
0.17 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.45 |
0.54 |
0.64 |
0.72 |
0.84 |
|
- |
- |
- |
0.72 |
- |
|
- |
- |
- |
0.72 |
- |
|
- |
- |
- |
- |
0.84 |
|
- |
- |
- |
- |
0.84 |
|
- |
- |
- |
0.72 |
0.84 |
Total Liabilities |
37.48 |
41.83 |
42.66 |
42.49 |
41.96 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Treasury Stock Value |
- |
- |
- |
-10.04 |
-10.04 |
Additional Paid In Capital Common Stock |
178.24 |
178.21 |
178.06 |
177.91 |
177.77 |
Retained Earnings / Accumulated Deficit |
-195.49 |
-196.17 |
-195.92 |
-195.86 |
-192.40 |
Other Equity |
-10.04 |
-10.04 |
-10.04 |
0.00 |
-0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-27.27 |
-27.97 |
-27.87 |
-27.95 |
-24.64 |
Liabilities & Stockholder's
Equity |
10.22 |
13.86 |
14.80 |
14.54 |
17.32 |