FWRD Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
(Mar 31 2023) I. Quarter |
(Dec 31 2022) IV. Quarter |
ASSETS |
Cash & cash equivalent |
121.97 |
- |
- |
- |
45.82 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
121.97 |
- |
- |
- |
45.82 |
Accounts receivable |
153.27 |
191.76 |
175.97 |
201.39 |
221.03 |
Other Receivables, Net, Current |
5.41 |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
- |
18.84 |
18.28 |
32.03 |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
40.70 |
45.97 |
39.82 |
56.41 |
12.69 |
Prepaid Expense And Other Assets Current |
25.68 |
- |
- |
- |
24.77 |
Total Current Assets |
347.03 |
237.73 |
215.79 |
257.79 |
304.32 |
Equipment/Property/Plant Net |
- |
258.25 |
260.66 |
252.93 |
249.08 |
Goodwill net |
278.71 |
356.76 |
356.76 |
356.63 |
306.18 |
Intangible Assets |
134.79 |
146.71 |
151.22 |
155.73 |
154.80 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
2,109.00 |
59.00 |
58.00 |
56.00 |
54.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
111.55 |
134.73 |
144.85 |
150.28 |
141.87 |
Total Assets |
2,979.53 |
1,190.58 |
1,184.57 |
1,226.57 |
1,208.08 |
LIABILITIES |
Accounts Payable, Current AC |
45.43 |
45.70 |
37.09 |
42.99 |
54.60 |
Accrued Liabilities, Current AC |
62.95 |
56.55 |
53.27 |
52.81 |
54.29 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt and Capital Lease Obligations, Current DE |
12.65 |
15.05 |
13.96 |
11.62 |
9.44 |
Other Liabilities, Current |
116.07 |
73.13 |
64.91 |
58.35 |
51.06 |
Accrued Income Taxes, Current TA |
- |
- |
- |
- |
- |
Customer Advances, Current |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
44.34 |
51.52 |
52.80 |
52.14 |
47.11 |
Finance Lease Liability Noncurrent |
26.74 |
23.39 |
23.46 |
18.33 |
15.84 |
Total Current Liabilities |
237.09 |
190.44 |
169.23 |
165.77 |
169.40 |
Long-term debt |
- |
118.86 |
119.77 |
150.68 |
106.59 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
118.86 |
119.77 |
150.68 |
106.59 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent LI |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
71.60 |
87.94 |
96.80 |
102.70 |
98.87 |
Total Liabilities |
237.09 |
309.30 |
288.99 |
316.45 |
275.99 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.26 |
0.26 |
0.26 |
0.26 |
0.27 |
Additional Paid In Capital Common Stock |
283.68 |
280.64 |
277.59 |
274.01 |
270.86 |
Retained Earnings / Accumulated Deficit |
480.32 |
384.80 |
395.76 |
411.37 |
436.12 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
764.26 |
665.70 |
673.61 |
685.63 |
707.24 |
Liabilities & Stockholder's
Equity |
2,979.53 |
1,190.58 |
1,184.57 |
1,226.57 |
1,208.08 |