ZEUS Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2024) Q4 |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Mar 31 2024) Q1 |
(Dec 31 2023) Q4 |
ASSETS |
Cash & cash equivalent |
11.91 |
11.12 |
9.44 |
10.34 |
13.22 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
11.91 |
11.12 |
9.44 |
10.34 |
13.22 |
Accounts receivable |
166.15 |
197.59 |
216.68 |
214.75 |
191.15 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
390.63 |
399.39 |
386.24 |
397.57 |
386.54 |
Other Current Assets |
- |
- |
0.00 |
- |
- |
Prepaid Expense And Other Assets Current |
11.90 |
14.31 |
10.73 |
9.30 |
12.26 |
Total Current Assets |
580.59 |
622.41 |
623.09 |
631.96 |
603.17 |
Equipment/Property/Plant Net |
203.84 |
192.86 |
187.19 |
184.51 |
186.11 |
Goodwill net |
83.82 |
52.09 |
52.09 |
52.09 |
52.09 |
Intangible Assets |
118.11 |
89.34 |
90.47 |
91.56 |
92.62 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
24.00 |
22.00 |
20.00 |
21.00 |
17.00 |
Prepaid Expense and Other Assets, Total |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
36.94 |
35.67 |
34.30 |
32.80 |
34.38 |
Total Assets |
1,044.50 |
1,012.01 |
1,006.30 |
1,011.78 |
984.84 |
LIABILITIES |
Accounts Payable, Current AC |
80.74 |
125.34 |
119.10 |
149.43 |
119.72 |
Employee-related Liabilities, Current AC |
24.18 |
23.37 |
20.55 |
16.48 |
30.11 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
27.71 |
28.24 |
25.67 |
27.06 |
30.41 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
5.87 |
5.67 |
6.58 |
7.79 |
7.81 |
Total Current Liabilities |
132.64 |
176.95 |
165.32 |
192.96 |
180.24 |
Long-term debt |
272.46 |
197.28 |
209.19 |
196.80 |
190.20 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
272.46 |
197.28 |
209.19 |
196.80 |
190.20 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
65.48 |
67.18 |
62.34 |
59.03 |
58.92 |
Total Liabilities |
470.57 |
441.40 |
436.84 |
448.79 |
429.36 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
138.54 |
138.04 |
137.54 |
137.06 |
136.54 |
Retained Earnings / Accumulated Deficit |
435.20 |
432.98 |
431.91 |
425.92 |
418.90 |
Other Equity |
0.19 |
-0.41 |
- |
- |
0.04 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
573.92 |
570.61 |
569.45 |
562.99 |
555.48 |
Liabilities & Stockholder's
Equity |
1,044.50 |
1,012.01 |
1,006.30 |
1,011.78 |
984.84 |