CSIMarket
 
Worthington Steel Inc   (NYSE: WS)
Other Ticker:  
 
    Sector  Basic Materials    Industry Iron & Steel
   Industry Iron & Steel
   Sector  Basic Materials
 

Worthington Steel Inc Cash flow Statement Quarterly

WS



Select the Financial Report:   Period:



Cash flow Statement
(Quarterly, GAAP in millions $)

(Nov 30 2024)
6 Months
(Aug 31 2024)
3 Months
(May 31 2024)
12 Months
(Feb 29 2024)
9 Months
(Nov 30 2023)
6 Months
Income 48.30 32.20 170.10 112.40 60.00
Depreciation & amortization 32.50 16.20 65.30 49.20 33.30
Amortization of Other Assets - - - - -
Increase (Decrease) in Deferred Revenue - - - - -
Asset Impairment Charges - - 1.40 1.40 1.40
Provision for Doubtful Accounts 2.10 -0.20 1.10 -0.60 -0.40
Increase (Decrease) in Inventories 62.40 13.20 16.40 13.40 48.30
R & D, Environmental and Other Expense - - - - -
Gain (Loss) on Disposition of Assets, Total -1.20 0.10 1.00 -0.40 -0.40
Allocated Share Based Compensation Expense 5.30 2.40 10.30 8.30 6.10
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 4.60 -1.30 -20.40 -15.70 -12.80
Fair Value Adjustment of Warrants - - - - -
Income taxes -2.30 -0.90 1.10 -1.10 -0.20
Losses/ -gains on Investments net - - - - -
Accounts Receivable 76.00 15.30 6.50 6.10 53.80
Increase (Decrease) in Accounts Payable -99.60 -25.50 -26.70 -4.40 -49.90
Increase (Decrease) in Accrued Liabilities - - - - -
Deferred Revenue and Customer Advances and Deposits - - - - -
Increase (Decrease) in Prepaid Expense and Other Assets - - - - -
Other Working Capital -5.50 3.10 -26.60 -4.70 -20.00
Other Noncash Income (Expense) - - - - -
Other net - - - - -
Payments for (Proceeds from) Other Operating Activities 0.00 - - - 0.00
Discontinued operations - - - - -
Net Cash flow from Operating Activities 122.60 54.60 199.50 163.90 119.20
Capital Expenditures -56.30 -21.50 -103.40 -58.60 -36.20
Sale of Capital Items - - - - -
Short-term Investments Proceeds - - - - -
Short-term Investments Acq. - - - - -
Real Estate Investments - - - - -
Proceeds From Sale Of Productive Assets Net 1.10 - 0.80 0.80 -
Restricted Cash and Investments Increase (Decrease) - - - - -
Payments for (Proceeds from) Loans - - - - -
Payments for (Proceeds from) Deposits - - - - -
Payments for (Proceeds from) Other Investments - - - - -
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank - - - - -
Payments to Acquire Businesses, Net of Cash Acquired - - -21.00 -21.00 -21.00
Interest in Subsidiaries and Affiliates - - - - -
Sale of businesses - - - - -
Accounts payable - - - - -
Receivables - - - - -
Payments for (Proceeds from) Other Investing Activities - - - - -
Other Net 0.00 - - - 0.00
Discontinued operations - - - - -
Net Cash flow from Investing Activities -55.20 -21.50 -123.20 -78.80 -56.40
Short-term debt Net -25.00 -15.00 127.20 127.20 172.20
Other borrowing transactions - - - - -
Long-term debt - borrowings - - - - -
Long-term debt - repayments - - - - -
Federal Home Loan Bank and Federal Funds - - - - -
Issuances/ -repurchases of Comm. Stock - - - - -
Partnership and Parent Transactions - - - - -
Issuances/ -repurchases of Pref. Stock - - - - -
Deposits, Annuities, Contract Holders Funds - - - - -
Other financing activities net - - - - -
Other net 0.00 - 0.30 - 0.00
Transfers From Former Parent Net - - - - -
Proceeds From Revolving Credit Facility Borrowings 223.80 146.60 142.60 - -
Repayment Of Revolving Credit Facility Borrowings -231.80 -157.40 -125.40 - -
Payments For Issuance Of Common Shares Net Of Tax Withholdings -1.70 -1.60 - - -
Payment To Related Party - - - -51.40 -
Payments Of Distribution To Former Parent In Connection With The Separation - - -150.00 - -
Payments From To Former Parent - - -47.60 - -
Transfers To The Former Parent Net - - - - -
Payments of Ordinary Dividends, Noncontrolling Interest -5.00 -1.90 -8.80 -3.80 -1.90
Dividends paid -15.90 -8.00 -7.90 - -
Net Cash flow from Financing Activities -55.60 -37.30 -68.80 -57.00 118.90
Effect of exchange rate on cash flow - - - - -
Discontinued operations - - - - -
Free Cash Flow 66.30 33.10 96.10 105.30 83.00
Total Cash Flow 11.80 -4.20 7.50 28.10 181.70




Untitled Document





	
	


Help

About us

Advertise

CSIMarket Company, Sector, Industry, Market Analysis, Stock Quotes, Earnings, Economy, News and Research. 
   Copyright © 2025 CSIMarket, Inc. All rights reserved.

Intraday data delayed per exchange requirements. All quotes are in local exchange time. Intraday data delayed 15 minutes for Nasdaq, and other exchanges. Fundamental and financial data for Stocks, Sector, Industry, and Economic Indicators provided by CSIMarket.com