Cash flow Statement (Quarterly, GAAP in millions $) |
(Dec 31 2024) 12 Months |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
Income |
-2.23 |
-1.43 |
-0.55 |
-0.11 |
-1.15 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Interest Income Other |
- |
- |
- |
- |
- |
Marketable Securities Unrealized Gain Loss |
-0.35 |
-0.28 |
-0.14 |
-0.61 |
-0.44 |
Income taxes |
-0.06 |
-0.06 |
-0.07 |
0.02 |
-0.13 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Income Taxes Receivable |
0.10 |
0.10 |
0.10 |
0.10 |
-0.10 |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
1.48 |
0.83 |
0.22 |
0.01 |
0.61 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
0.04 |
0.04 |
-0.04 |
-0.02 |
0.14 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.12 |
0.09 |
0.06 |
0.03 |
0.12 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.98 |
-0.78 |
-0.55 |
-0.10 |
-1.26 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Investments |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Withdrawal Of Interest From Trust Account To Pay Taxes |
0.04 |
0.04 |
0.04 |
0.31 |
0.31 |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Investments |
-0.49 |
-0.40 |
-0.31 |
-0.17 |
-1.07 |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
10.17 |
7.37 |
7.37 |
- |
8.04 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
9.72 |
7.01 |
7.10 |
-0.12 |
7.87 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
0.90 |
0.70 |
0.47 |
0.07 |
0.31 |
Long-term debt - repayments |
0.49 |
0.40 |
0.31 |
0.17 |
1.07 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-10.17 |
-7.37 |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-0.90 |
-0.04 |
-0.58 |
-0.30 |
-1.01 |
Payment Of Offering Costs |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
0.04 |
0.04 |
0.04 |
0.09 |
0.09 |
Accretion Of Common Stock Subject To Redemption |
- |
0.54 |
0.26 |
- |
- |
Non Cash Deferred Underwriting Commissions |
- |
- |
- |
- |
- |
Redemption Of Common Stock |
- |
- |
- |
-6.72 |
-6.72 |
Proceed For Redemption Of Common Stock |
- |
-7.37 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
-8.79 |
-6.27 |
-6.59 |
0.24 |
-6.67 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.98 |
-0.78 |
-0.55 |
-0.10 |
-1.26 |
Total Cash Flow |
-0.04 |
-0.04 |
-0.04 |
0.01 |
-0.05 |