Cash flow Statement (Quarterly, GAAP in millions $) |
(Dec 31 2024) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2023) 12 Months |
| Income |
11.17 |
- |
- |
- |
- |
| Depreciation & amortization |
5.46 |
- |
- |
- |
4.71 |
| Amortization of Other Assets |
- |
- |
- |
- |
- |
| Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
| Restructuring Costs |
-0.06 |
- |
- |
- |
-0.13 |
| Provision for Doubtful Accounts |
0.06 |
- |
- |
- |
-0.18 |
| Increase (Decrease) in Inventories |
-17.17 |
- |
- |
- |
-5.40 |
| R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
| Gain (Loss) on Disposition of Property Plant Equipment |
-0.48 |
- |
- |
- |
-0.53 |
| Share-based Compensation |
0.40 |
- |
- |
- |
0.16 |
| Income (Loss) from Equity Method Investments |
-0.81 |
- |
- |
- |
-0.50 |
| Fair Value Adjustment of Warrants |
- |
- |
- |
- |
- |
| Marketable Securities Realized Gain Loss |
- |
- |
- |
- |
- |
| Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee |
- |
- |
- |
- |
- |
| Accrued Severance Pay |
- |
- |
- |
- |
- |
| Noncash Contribution Expense |
- |
- |
- |
- |
- |
| Lease Modification |
- |
- |
- |
- |
- |
| Increase Decrease In Operating Right Of Use Asset And Operating Leasing Liability |
- |
- |
- |
- |
- |
| Income taxes |
0.12 |
- |
- |
- |
0.24 |
| Unrealized Gain (Loss) on Derivatives |
0.02 |
- |
- |
- |
-0.01 |
| Increase (Decrease) in Accounts Receivable |
-9.74 |
- |
- |
- |
-4.21 |
| Increase (Decrease) in Accounts Payable |
2.17 |
- |
- |
- |
-0.25 |
| Accrued Expense |
4.72 |
- |
- |
- |
4.32 |
| Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
| Increase (Decrease) in Prepaid Expense and Other Assets |
-1.47 |
- |
- |
- |
-0.34 |
| Other Working Capital |
- |
- |
- |
- |
- |
| Other Noncash Income (Expense) |
-0.19 |
- |
- |
- |
-0.17 |
| Other net |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Operating Activities |
0.00 |
- |
- |
- |
4.69 |
| Discontinued operations |
- |
- |
- |
- |
- |
| Net Cash flow from
Operating Activities |
-5.82 |
- |
- |
- |
2.26 |
| Capital Expenditures |
-5.13 |
- |
- |
- |
-5.58 |
| Sale of Capital Items |
1.28 |
- |
- |
- |
2.00 |
| Proceeds from Sale of Short-term Investments |
- |
- |
- |
- |
- |
| Short-term Investments Acq. |
- |
- |
- |
- |
- |
| Real Estate Investments |
- |
- |
- |
- |
- |
| Payments To Severance Pay Fund |
- |
- |
- |
- |
- |
| Proceeds From Restricted Deposits Released |
- |
- |
- |
- |
- |
| Payments Of Deposits Restricted Deposits |
- |
- |
- |
- |
- |
| Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
| Payments to Acquire Other Investments |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
| Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
| Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
| Sale of businesses |
- |
- |
- |
- |
- |
| Accounts payable |
- |
- |
- |
- |
- |
| Receivables |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
| Other Net |
0.00 |
- |
- |
- |
0.00 |
| Discontinued operations |
- |
- |
- |
- |
- |
| Net Cash flow from Investing Activities |
-3.85 |
- |
- |
- |
-3.58 |
| Short-term debt Net |
-7.65 |
- |
- |
- |
1.00 |
| Other borrowing transactions |
- |
- |
- |
- |
- |
| Long-term debt - borrowings |
- |
- |
- |
- |
0.71 |
| Long-term debt - repayments |
-2.02 |
- |
- |
- |
-1.70 |
| Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
| Issuances/ -repurchases
of Comm. Stock |
9.83 |
- |
- |
- |
10.23 |
| Partnership and Parent Transactions |
- |
- |
- |
- |
- |
| Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
| Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
| Other financing activities net |
- |
- |
- |
- |
- |
| Other net |
0.00 |
- |
- |
- |
0.00 |
| Purchase Of Shares In Respect Of Put Option To Noncontrolling Interest In Subsidiary |
- |
- |
- |
- |
- |
| Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
| Dividends paid |
- |
- |
- |
- |
- |
| Net Cash flow from Financing Activities |
0.16 |
- |
- |
- |
10.24 |
| Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
| Discontinued operations |
- |
- |
- |
- |
- |
| Free
Cash Flow |
-9.67 |
- |
- |
- |
-1.32 |
| Total Cash Flow |
-9.51 |
- |
- |
- |
8.92 |