Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jul 31 2024) 3 Months |
(Apr 30 2024) 12 Months |
(Jan 31 2024) 9 Months |
(Oct 31 2023) 6 Months |
(Jul 31 2023) 3 Months |
Income |
-0.96 |
-0.61 |
-0.67 |
-0.57 |
-0.04 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
- |
0.28 |
- |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Issuance of Stock and Warrants for Services or Claims |
0.02 |
0.05 |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Change In Beneficial Conversion Discount |
- |
- |
- |
- |
- |
Amortization Of Debt Discount |
- |
- |
- |
- |
- |
Stockholders Equity Other |
- |
- |
- |
- |
- |
Other Significant Noncash Transaction Value Of Consideration Given |
- |
- |
- |
- |
- |
Dividends Preferred Stock Paidinkind |
- |
- |
- |
- |
- |
Derivative Gain Loss On Derivative Net |
0.38 |
-0.34 |
-0.18 |
-0.09 |
-5.04 |
Other Adjustments |
- |
- |
- |
- |
- |
Adjustment On Preferred Stock |
- |
- |
- |
- |
- |
Derivative Gain Loss On Derivative |
- |
- |
- |
- |
- |
Noncash Consulting Fees |
- |
- |
- |
- |
0.00 |
Stocks Issued As Note Holder Incentive |
0.02 |
- |
-0.06 |
0.17 |
- |
Increase Decrease In Loans Receivable |
-0.21 |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
0.00 |
-0.01 |
0.30 |
0.00 |
0.00 |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
0.24 |
-0.49 |
-0.11 |
-0.14 |
0.07 |
Increase (Decrease) in Interest Payable, Net |
- |
- |
- |
0.23 |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposit Assets |
- |
- |
- |
- |
- |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Expense |
- |
- |
0.05 |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.07 |
0.47 |
0.28 |
0.00 |
-0.17 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.45 |
-1.21 |
-0.50 |
-0.44 |
-0.07 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Proceeds from Sale of Equity Method Investments |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
- |
- |
- |
- |
- |
Short-term debt Net |
0.15 |
0.63 |
0.20 |
0.16 |
-0.03 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
0.03 |
- |
- |
Long-term debt - repayments |
- |
0.20 |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
0.34 |
0.48 |
0.30 |
0.28 |
0.18 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-0.10 |
0.00 |
0.00 |
0.00 |
-0.08 |
Proceeds From Sale Of Preferred Stock In Subsidiary |
- |
- |
- |
- |
- |
Proceed From Related Party Debt |
- |
- |
- |
- |
- |
Conversion Of Promisorry Notes |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Proceeds From Related Party Notes |
- |
- |
- |
- |
- |
Proceeds From Stocks Issued For Equity |
- |
- |
- |
- |
- |
Payments On Notes Payable |
- |
- |
- |
- |
- |
Conversion Of Promissory Notes |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.49 |
1.31 |
0.50 |
0.44 |
0.07 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.45 |
-1.21 |
-0.50 |
-0.44 |
-0.07 |
Total Cash Flow |
0.04 |
0.10 |
0.00 |
0.00 |
0.01 |