Cash flow Statement (Quarterly, GAAP in millions $) |
(Mar 31 2025) 3 Months |
(Dec 31 2024) 12 Months |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
Income |
-1.27 |
-4.68 |
-1.63 |
-1.64 |
-2.14 |
Depreciation & amortization |
0.02 |
0.17 |
0.15 |
0.12 |
0.07 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-0.24 |
3.63 |
1.49 |
0.75 |
0.30 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Increasedecrease Deferred Tax Assets |
- |
- |
- |
- |
- |
Increase Decrease In Deposits Balances |
- |
- |
- |
- |
- |
Increase Decrease In Refundable Income Taxes |
- |
- |
- |
- |
- |
Increase Decrease In Deferred Tax Assets |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset Amortization Expense |
- |
- |
- |
- |
- |
Gain On Forgiveness Of Loan Payable |
- |
- |
- |
- |
- |
Increase Decrease In Employee Retention Credit Receivable |
- |
- |
- |
- |
- |
Increase Decrease In Operating Lease Right Of Use Asset |
- |
- |
- |
- |
-2.86 |
Increase Decrease In Amortization Right Of Use Asset |
0.30 |
0.87 |
0.58 |
0.29 |
2.94 |
Increase Decrease In Operating Lease Liability |
-0.32 |
-0.82 |
-0.53 |
-0.25 |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
0.47 |
2.31 |
1.51 |
2.15 |
0.39 |
Increase (Decrease) in Accounts Payable |
0.31 |
-1.35 |
-1.42 |
-1.17 |
-0.57 |
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities |
0.02 |
-0.05 |
0.02 |
0.01 |
-0.02 |
Increase (Decrease) in Customer Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
-0.02 |
0.40 |
0.28 |
0.07 |
0.01 |
Other Working Capital |
0.15 |
-1.01 |
-0.87 |
-0.15 |
0.93 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.58 |
-0.54 |
-0.40 |
0.19 |
-0.99 |
Capital Expenditures |
- |
-0.02 |
-0.02 |
-0.02 |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Payment For Proceeds From Sale Of Property And Equipment |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
- |
-0.02 |
-0.02 |
-0.02 |
- |
Short-term debt Net |
-0.01 |
0.56 |
0.42 |
0.45 |
0.68 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
0.16 |
0.01 |
0.01 |
- |
- |
Long-term debt - repayments |
- |
-0.06 |
-0.06 |
-0.05 |
-0.02 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Purchase Of Treasury Stock |
- |
- |
- |
- |
- |
Proceeds From Ppp Loan |
- |
- |
- |
- |
- |
Proceeds From Sale Of Common Stock Net Of Offering Costs |
- |
- |
- |
- |
- |
Proceeds From Paycheck Protection Program Loan |
- |
- |
- |
- |
- |
Proceeds From Notes Payable Related Party |
- |
- |
- |
- |
0.23 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
0.15 |
0.50 |
0.37 |
0.40 |
0.65 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.58 |
-0.56 |
-0.42 |
0.17 |
-0.99 |
Total Cash Flow |
-0.43 |
-0.05 |
-0.05 |
0.57 |
-0.34 |