OMQS Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2024) Q4 |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Mar 31 2024) Q1 |
(Dec 31 2023) Q4 |
ASSETS |
Cash & cash equivalent |
2.35 |
1.23 |
1.37 |
0.88 |
1.68 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
2.35 |
1.23 |
1.37 |
0.88 |
1.68 |
Accounts receivable |
20.95 |
17.51 |
21.93 |
18.43 |
18.65 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
7.41 |
5.65 |
5.79 |
5.68 |
6.03 |
Other Current Assets |
0.10 |
0.04 |
0.04 |
0.32 |
0.02 |
Prepaid Expense, Current AS |
1.09 |
1.05 |
1.24 |
0.81 |
0.97 |
Total Current Assets |
31.88 |
25.49 |
30.38 |
26.11 |
27.35 |
Equipment/Property/Plant Net |
0.72 |
0.84 |
0.90 |
0.98 |
1.07 |
Goodwill net |
2.92 |
2.87 |
2.83 |
2.89 |
1.79 |
Intangible Assets |
- |
4.45 |
4.60 |
4.89 |
5.15 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
8.07 |
3.54 |
3.91 |
3.99 |
4.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.08 |
1.29 |
1.41 |
1.55 |
1.86 |
Total Assets |
43.59 |
37.19 |
42.62 |
38.86 |
39.49 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
66.10 |
61.02 |
59.50 |
57.15 |
56.74 |
Accrued Liabilities, Current |
2.90 |
2.39 |
3.08 |
2.31 |
1.54 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
8.51 |
8.65 |
8.88 |
9.45 |
0.24 |
Other Liabilities, Current |
8.81 |
3.73 |
7.12 |
3.58 |
14.19 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Notes Payable Related Parties Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.70 |
0.75 |
0.72 |
0.76 |
0.89 |
Total Current Liabilities |
86.32 |
75.79 |
78.58 |
72.49 |
72.71 |
Long-term debt |
0.23 |
0.54 |
1.07 |
1.39 |
0.27 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.23 |
0.54 |
1.07 |
1.39 |
0.27 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.92 |
1.09 |
1.33 |
1.51 |
1.54 |
Operating Lease Liability Noncurrent |
0.35 |
0.52 |
0.73 |
0.82 |
1.01 |
Total Liabilities |
87.48 |
77.42 |
80.97 |
75.39 |
74.51 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
78.71 |
78.71 |
78.69 |
78.64 |
78.34 |
Retained Earnings / Accumulated Deficit |
-123.90 |
-120.63 |
-119.03 |
-115.97 |
-113.92 |
Other Equity |
1.29 |
1.69 |
1.96 |
0.79 |
0.55 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-43.89 |
-40.23 |
-38.36 |
-36.53 |
-35.02 |
Liabilities & Stockholder's
Equity |
43.59 |
37.19 |
42.62 |
38.86 |
39.49 |