Cash flow Statement (Quarterly, GAAP
in millions $) |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
(Mar 31 2023) 3 Months |
Income |
-0.28 |
0.21 |
0.11 |
0.00 |
-0.05 |
Depreciation & amortization |
0.05 |
0.26 |
0.20 |
0.13 |
0.07 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Revenue
|
-0.01 |
0.00 |
-0.01 |
-0.02 |
-0.01 |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-0.01 |
-0.29 |
-0.18 |
-0.17 |
-0.13 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Provision For Inventory Obsolescence |
0.02 |
- |
- |
- |
0.15 |
Provision For Doubtful Accounts Net Change |
- |
- |
- |
- |
- |
Product Warranty Accrual Payments |
- |
- |
- |
- |
- |
Forgiveness Of Paycheck Protection |
- |
- |
- |
- |
- |
Increase Decrease In Contract With Customer Liability |
-0.02 |
-0.02 |
-0.03 |
-0.01 |
0.01 |
Income taxes |
-0.13 |
-0.44 |
-0.11 |
0.00 |
-0.02 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
0.06 |
-0.08 |
0.06 |
-0.03 |
0.08 |
Increase (Decrease) in Accounts Payable |
0.15 |
-0.01 |
0.09 |
-0.08 |
0.09 |
Increase (Decrease) in Accrued Liabilities |
-0.15 |
-0.02 |
-0.08 |
-0.05 |
-0.16 |
Increase (Decrease) in Customer Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-0.16 |
-0.05 |
-0.21 |
-0.15 |
-0.16 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.15 |
-0.01 |
0.00 |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.64 |
-0.53 |
-0.15 |
-0.40 |
-0.29 |
Capital Expenditures |
-0.08 |
-0.01 |
-0.02 |
-0.02 |
0.00 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Cash Paid For Training Courses Acquired In Business Combination |
- |
- |
- |
- |
- |
Patent Filing Expense |
- |
- |
- |
- |
- |
Reclassification Of Equipment And Software Acquired In Asset Acquisition As Inventory |
- |
- |
- |
- |
- |
Cash Paid For Equipment And Software Acquired In Asset Acquisition |
- |
- |
- |
- |
- |
Cash Paid For Patents And Patent Applications Acquired In Asset Acquisition |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Proceeds from Collection of Long-term Loans to Related Parties |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Proceeds from Collection of Notes Receivable |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
0.00 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-0.08 |
-0.01 |
-0.02 |
-0.02 |
0.00 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
-0.01 |
-0.05 |
-0.04 |
-0.03 |
-0.01 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Other Deposits |
-0.15 |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.15 |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
-0.01 |
-0.05 |
-0.04 |
-0.03 |
-0.01 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.72 |
-0.53 |
-0.18 |
-0.41 |
-0.29 |
Total Cash Flow |
-0.74 |
-0.59 |
-0.22 |
-0.44 |
-0.30 |