KEQU Balance Sheets
(Quarterly, GAAP in millions $) |
(Apr 30 2025) Q4 |
(Jan 31 2025) Q3 |
(Oct 31 2024) Q2 |
(Jul 31 2024) Q1 |
(Apr 30 2024) Q4 |
ASSETS |
Cash & cash equivalent |
14.94 |
9.45 |
25.96 |
24.21 |
23.27 |
Restricted Cash and Cash Equivalents, Current |
2.22 |
2.88 |
3.70 |
0.98 |
2.67 |
Cash
& Short-term Investments |
17.16 |
12.34 |
29.66 |
25.19 |
25.94 |
Accounts receivable |
62.38 |
57.42 |
41.89 |
43.55 |
45.06 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
- |
Inventories |
32.85 |
31.56 |
18.66 |
19.29 |
20.68 |
Other Current Assets |
0.00 |
- |
0.00 |
- |
- |
Prepaid Expense And Other Assets Current |
5.97 |
7.30 |
6.23 |
4.68 |
5.14 |
Total Current Assets |
118.36 |
108.61 |
96.44 |
92.70 |
96.82 |
Equipment/Property/Plant Net |
23.17 |
23.85 |
16.99 |
17.11 |
17.65 |
Goodwill net |
12.49 |
14.15 |
- |
- |
- |
Intangible Assets |
17.83 |
18.22 |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
21.00 |
23.00 |
14.00 |
15.00 |
14.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
3.99 |
3.88 |
8.31 |
8.09 |
7.40 |
Total Assets |
194.65 |
189.15 |
134.48 |
132.02 |
134.77 |
LIABILITIES |
Accounts Payable, Current AC |
27.03 |
24.53 |
21.46 |
20.62 |
23.26 |
Employee-related Liabilities, Current AC |
9.21 |
6.84 |
3.71 |
3.10 |
6.04 |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Debt DE1 |
0.99 |
3.00 |
- |
- |
3.10 |
Other Liabilities, Current |
16.48 |
15.80 |
11.31 |
12.97 |
8.38 |
Taxes Payable, Total |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
6.07 |
1.13 |
6.24 |
4.94 |
4.37 |
Financing Liability Current |
0.79 |
0.77 |
0.11 |
0.11 |
0.11 |
Operating Lease Liability Current |
3.28 |
3.40 |
2.11 |
2.03 |
2.12 |
Financing Liability Noncurrent |
26.63 |
26.84 |
- |
- |
- |
Total Current Liabilities |
53.71 |
50.17 |
36.47 |
36.69 |
40.78 |
Long-term debt |
23.54 |
23.46 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
23.54 |
23.46 |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
51.16 |
53.39 |
37.35 |
37.82 |
37.78 |
Accrued Employee Benefit Plan Costs |
3.71 |
3.82 |
3.63 |
3.52 |
3.01 |
Total Liabilities |
128.41 |
127.03 |
73.82 |
74.51 |
78.56 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
- |
-2.05 |
-2.05 |
-2.05 |
- |
Common Stock Value |
7.35 |
7.35 |
7.35 |
7.35 |
7.27 |
Treasury Stock Value |
-3.65 |
- |
- |
- |
-2.05 |
Additional Paid In Capital Common Stock |
5.64 |
5.27 |
4.89 |
4.51 |
5.41 |
Retained Earnings / Accumulated Deficit |
58.92 |
54.07 |
52.72 |
49.71 |
47.51 |
Other Equity |
-3.80 |
-3.84 |
-3.57 |
-3.50 |
-3.38 |
Noncontrolling interests & other |
1.79 |
1.32 |
1.33 |
1.49 |
1.45 |
Total
Stockholder's Equity |
66.25 |
62.12 |
60.66 |
57.51 |
56.21 |
Liabilities & Stockholder's
Equity |
194.65 |
189.15 |
134.48 |
132.02 |
134.77 |