Cash flow Statement (Quarterly, GAAP in millions $) |
(Apr 30 2025) 3 Months |
(Jan 31 2025) 12 Months |
(Oct 31 2024) 9 Months |
(Jul 31 2024) 6 Months |
(Apr 30 2024) 3 Months |
Income |
-0.06 |
-0.25 |
-0.18 |
-0.17 |
-0.09 |
Depreciation & amortization |
0.02 |
0.08 |
0.06 |
0.04 |
0.02 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
- |
0.00 |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Issuance of Stock and Warrants for Services or Claims |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Proceeds from Sale of Loans Held-for-sale |
- |
- |
- |
- |
- |
Shares Issued With Debt |
- |
- |
- |
- |
- |
Cost Of Goods And Services Sold Amortization |
- |
- |
- |
- |
- |
Bad Debt Reserve |
- |
- |
- |
- |
- |
Impairment Expense |
- |
- |
- |
- |
- |
Increase Decrease In Accrued Payroll And Tax Expenses |
- |
- |
- |
- |
- |
Amortization Of Stock Issued For Services |
- |
- |
- |
0.00 |
0.07 |
Increase Decrease In Unbilled Revenue |
-0.01 |
0.01 |
0.00 |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Unbilled Receivables |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
Increase (Decrease) in Accounts Payable |
0.02 |
0.04 |
0.00 |
0.03 |
0.03 |
Increase (Decrease) in Accrued Liabilities |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
- |
0.02 |
0.02 |
0.02 |
0.01 |
Other Working Capital |
- |
0.13 |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.00 |
-0.13 |
- |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.04 |
-0.12 |
-0.09 |
-0.08 |
-0.03 |
Capital Expenditures |
- |
-0.02 |
-0.02 |
-0.02 |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
- |
-0.02 |
-0.02 |
-0.02 |
- |
Short-term debt Net |
0.05 |
0.05 |
0.01 |
0.00 |
0.00 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
0.09 |
0.10 |
0.10 |
0.03 |
Long-term debt - repayments |
-0.02 |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Proceeds From Subscription Receivable |
- |
- |
- |
- |
- |
Subscription Revenue |
- |
- |
- |
- |
- |
Proceeds From Shares To Be Issued |
- |
- |
- |
- |
- |
Stock Subscription Receivable |
- |
- |
- |
- |
- |
Shares Issued Re Prepaid |
- |
- |
- |
- |
- |
Shares Issued For Cash |
- |
- |
- |
- |
0.03 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
0.04 |
0.14 |
0.11 |
0.10 |
0.03 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.04 |
-0.14 |
-0.11 |
-0.09 |
-0.03 |
Total Cash Flow |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |