Cash flow Statement (Quarterly, GAAP in millions $) |
(Mar 31 2025) 3 Months |
(Dec 31 2024) 12 Months |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
Income |
7.77 |
58.82 |
43.44 |
26.14 |
12.11 |
Depreciation & amortization |
3.63 |
13.65 |
9.98 |
6.60 |
3.23 |
Amortization of Other Assets |
0.26 |
1.42 |
0.89 |
0.60 |
0.30 |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
2.07 |
6.41 |
5.04 |
3.37 |
1.60 |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
0.25 |
1.59 |
1.32 |
1.07 |
0.40 |
Share-based Compensation |
2.11 |
7.04 |
6.86 |
4.55 |
2.15 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
0.27 |
- |
- |
Increase Decrease In Wire Transfer And Money Order Payables |
29.77 |
-17.23 |
26.64 |
11.82 |
39.74 |
Operating Lease Right Of Use Asset Amortization Expense |
1.75 |
5.27 |
3.52 |
1.80 |
5.97 |
Income taxes |
-0.27 |
-0.45 |
-1.11 |
-1.39 |
-0.50 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
-21.93 |
18.47 |
7.49 |
-53.64 |
6.82 |
Accounts Payable |
- |
- |
- |
- |
- |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
17.88 |
-18.76 |
-0.19 |
13.91 |
9.87 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-1.99 |
-5.85 |
-4.04 |
-2.70 |
-1.36 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
41.28 |
53.09 |
57.97 |
28.67 |
48.24 |
Capital Expenditures |
-5.28 |
-30.00 |
-26.06 |
-20.15 |
-13.48 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Payments To Acquire Agent Locations |
-0.04 |
0.55 |
- |
- |
- |
Payments For Asset Acquisition |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
-1.25 |
-1.25 |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
- |
-1.10 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-5.31 |
-43.95 |
-27.86 |
-20.15 |
-13.48 |
Short-term debt Net |
-1,925.24 |
-2,976.60 |
-912.25 |
- |
- |
Other borrowing transactions |
- |
-3.07 |
-3.07 |
- |
- |
Long-term debt - borrowings |
1,916.00 |
3,019.20 |
936.45 |
26.00 |
-28.50 |
Long-term debt - repayments |
- |
-75.47 |
-75.47 |
-3.28 |
-1.64 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-4.98 |
-75.13 |
-54.94 |
-34.62 |
-23.33 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-0.93 |
-2.47 |
-1.14 |
-1.04 |
-1.60 |
Payment Of Offering Costs |
- |
- |
- |
- |
- |
Proceeds From Sale Of Units Net Of Underwriting Discounts Paid |
- |
- |
- |
- |
- |
Advances From Related Parties |
- |
- |
- |
- |
- |
Proceeds From Reverse Recapitalization |
- |
- |
- |
- |
- |
Payments For Proceeds From Stock Options Exercised |
- |
-0.82 |
-1.12 |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
-15.15 |
-114.20 |
-111.23 |
-14.07 |
-55.06 |
Effect of exchange rate on cash flow |
0.44 |
-3.64 |
-1.47 |
-0.44 |
-0.10 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
36.01 |
23.09 |
31.91 |
8.52 |
34.76 |
Total Cash Flow |
21.26 |
-108.70 |
-82.59 |
-5.99 |
-20.41 |