IIIV Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2024) Q4 |
(Jun 30 2024) Q3 |
(Mar 31 2024) Q2 |
(Dec 31 2023) Q1 |
(Sep 30 2023) Q4 |
ASSETS |
Cash & cash equivalent |
86.54 |
9.75 |
3.14 |
4.16 |
3.11 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
86.54 |
9.75 |
3.14 |
4.16 |
3.11 |
Accounts receivable |
55.99 |
48.66 |
66.54 |
68.23 |
65.11 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Settlement Assets Current |
0.63 |
1.36 |
1.59 |
3.52 |
4.87 |
Inventories |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
- |
237.00 |
- |
- |
- |
Other Current Assets |
0.63 |
1.36 |
1.59 |
3.52 |
4.87 |
Prepaid Expense And Other Assets Current |
10.23 |
11.28 |
15.80 |
14.22 |
12.45 |
Total Current Assets |
153.39 |
308.04 |
87.07 |
90.12 |
85.54 |
Equipment/Property/Plant Net |
8.68 |
8.93 |
11.00 |
11.14 |
12.31 |
Goodwill net |
280.68 |
269.19 |
410.77 |
410.77 |
409.56 |
Intangible Assets |
162.82 |
154.04 |
221.15 |
225.30 |
226.95 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
125.00 |
120.00 |
134.00 |
137.00 |
145.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Restricted Cash Noncurrent |
2.42 |
2.40 |
2.57 |
3.41 |
4.42 |
Total Assets |
730.68 |
861.72 |
865.54 |
876.94 |
881.49 |
LIABILITIES |
Accounts Payable, Current AC |
5.37 |
5.96 |
12.00 |
9.71 |
11.06 |
Accrued Liabilities, Current |
90.60 |
24.18 |
28.44 |
36.60 |
42.61 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
26.22 |
26.22 |
26.22 |
90.78 |
- |
Other Liabilities, Current |
- |
- |
- |
0.00 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
13.95 |
- |
- |
- |
Total Current Liabilities |
164.73 |
103.29 |
108.01 |
180.54 |
93.46 |
Long-term debt |
- |
347.89 |
343.39 |
287.75 |
385.08 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
347.89 |
343.39 |
287.75 |
385.08 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
50.59 |
64.63 |
68.04 |
71.49 |
74.66 |
Tax Receivable Agreement Obligation Noncurrent |
29.35 |
40.44 |
40.32 |
40.08 |
40.08 |
Total Liabilities |
215.32 |
515.81 |
519.44 |
539.78 |
553.20 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
279.34 |
267.18 |
259.24 |
254.56 |
249.69 |
Retained Earnings / Accumulated Deficit |
100.40 |
-17.51 |
-9.97 |
-11.85 |
-12.94 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
135.62 |
96.25 |
96.82 |
94.44 |
91.55 |
Total
Stockholder's Equity |
515.36 |
345.92 |
346.10 |
337.16 |
328.30 |
Liabilities & Stockholder's
Equity |
730.68 |
861.72 |
865.54 |
876.94 |
881.49 |