IE Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2024) Q3 |
(Jun 30 2024) Q2 |
(Mar 31 2024) Q1 |
(Dec 31 2023) Q4 |
(Sep 30 2023) Q3 |
ASSETS |
Cash & cash equivalent |
81.07 |
133.81 |
179.36 |
205.04 |
249.05 |
Cash, Cash Equivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
81.07 |
133.81 |
179.36 |
205.04 |
249.05 |
Accounts receivable |
2.77 |
2.62 |
4.32 |
3.33 |
2.41 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Prepaid Expenses And Deposits |
3.73 |
5.07 |
2.85 |
3.10 |
4.58 |
Restricted Cash Current |
6.00 |
- |
- |
- |
- |
Inventories |
- |
5.51 |
5.31 |
5.01 |
4.76 |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
11.16 |
- |
- |
- |
- |
Other Current Assets |
9.73 |
5.07 |
2.85 |
3.10 |
4.58 |
Total Current Assets |
104.74 |
147.01 |
191.85 |
216.49 |
260.79 |
Equipment/Property/Plant Net |
7.11 |
8.96 |
7.82 |
6.65 |
4.68 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
0.12 |
0.17 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
37.00 |
42.00 |
45.00 |
224.84 |
226.09 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Other Long Term Investment |
2.04 |
2.20 |
2.24 |
2.99 |
1.64 |
Exploration Mineral Interests Noncurrent |
225.86 |
217.17 |
216.82 |
- |
- |
Total Assets |
375.43 |
416.27 |
461.16 |
487.23 |
532.91 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
14.51 |
21.41 |
22.29 |
19.95 |
22.02 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
16.10 |
14.96 |
13.82 |
12.67 |
37.04 |
Other Liabilities, Current |
6.67 |
- |
- |
4.00 |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
4.66 |
- |
- |
- |
- |
Operating Lease Liability Current |
0.86 |
1.14 |
0.62 |
0.70 |
0.62 |
Contract With Customer Liability Current |
- |
2.69 |
2.48 |
2.40 |
2.80 |
Total Current Liabilities |
41.93 |
40.20 |
39.21 |
39.72 |
62.48 |
Long-term debt |
36.24 |
36.24 |
36.24 |
36.24 |
48.33 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt, Noncurrent LO |
30.27 |
29.60 |
28.98 |
28.37 |
27.46 |
Total
Long-term Debt |
66.51 |
65.84 |
65.23 |
64.62 |
75.79 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.59 |
0.59 |
0.58 |
0.56 |
0.80 |
Deferred Income Tax Liabilities Net |
4.46 |
4.48 |
4.82 |
4.85 |
4.40 |
Operating Lease Liability Noncurrent |
1.68 |
2.04 |
1.58 |
1.20 |
0.64 |
Total Liabilities |
115.18 |
113.15 |
111.42 |
110.95 |
144.11 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
799.52 |
795.50 |
790.82 |
777.82 |
744.48 |
Retained Earnings / Accumulated Deficit |
-547.03 |
-503.80 |
-457.02 |
-401.50 |
-354.35 |
Other Equity |
-2.42 |
-2.56 |
-2.32 |
-2.07 |
-1.94 |
Noncontrolling interests & other |
10.18 |
13.97 |
18.23 |
2.03 |
0.59 |
Total
Stockholder's Equity |
260.25 |
303.12 |
349.73 |
376.28 |
388.79 |
Liabilities & Stockholder's
Equity |
375.43 |
416.27 |
461.16 |
487.23 |
532.91 |