Cash flow Statement (Quarterly, GAAP in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
Income |
-0.71 |
-0.29 |
-0.13 |
-1.19 |
-0.99 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
0.09 |
0.06 |
0.03 |
0.26 |
0.20 |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Issuance of Stock and Warrants for Services or Claims |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Deposit With Clearing Organizations |
- |
- |
- |
- |
- |
Derivative Gain On Derivative |
- |
- |
- |
- |
- |
Derivative Gain Loss On Derivative Net |
- |
- |
- |
- |
- |
Convertible Promissory Notes Payable Issued For Penalty Interest |
- |
- |
- |
- |
- |
Debt Modification Expense |
- |
- |
- |
- |
- |
Prepaid Expenses And Other Current Assets |
- |
- |
- |
- |
- |
Rent Deposit |
- |
- |
- |
- |
- |
Deposit For Proposed Acquisition |
- |
- |
- |
- |
- |
Common Stock Issued For Settlements |
- |
- |
- |
- |
- |
Fair Value Of Warrants Issued For Services |
- |
- |
- |
- |
- |
Adjustments To Change In Fair Value Of Derivative Liability |
0.02 |
0.00 |
0.02 |
-0.11 |
0.03 |
Noncash Merger Related Costs |
0.04 |
- |
- |
0.02 |
0.02 |
Income taxes |
- |
- |
- |
- |
- |
Gain (Loss) on Sale of Derivatives |
- |
- |
- |
- |
- |
Accounts Receivable |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Payable |
-0.02 |
-0.01 |
- |
0.02 |
0.02 |
Increase (Decrease) in Accrued Liabilities |
0.39 |
0.13 |
0.09 |
0.63 |
0.57 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
- |
- |
- |
0.00 |
0.00 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.18 |
-0.10 |
0.01 |
-0.36 |
-0.29 |
Capital Expenditures |
-0.03 |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Payments For Escrow Deposit Restricted Cash |
- |
- |
- |
- |
- |
Proceeds From Sale Of Return Of Escrow Deposit |
- |
- |
- |
- |
- |
Proceeds From Sale Of Gata |
- |
- |
- |
- |
- |
Proceeds From Sale Of Subsidiary |
- |
- |
- |
- |
- |
Advances From Related Parties |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Payments to Acquire Equity Method Investments |
-0.14 |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-0.17 |
- |
- |
- |
- |
Short-term debt Net |
- |
- |
- |
- |
0.12 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
0.38 |
0.14 |
0.09 |
0.45 |
0.36 |
Long-term debt - repayments |
-0.22 |
-0.14 |
-0.07 |
-0.23 |
-0.32 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits Outstanding |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
0.00 |
0.00 |
0.01 |
- |
Proceeds From Issuance Of Common Stock And Warrants |
- |
- |
- |
- |
- |
Repayment Of Insurance Financing |
- |
- |
- |
- |
- |
Collection Of Other Receivable In Connection With The Issuance Of Common Stock And Warrants |
- |
- |
- |
- |
- |
Proceeds From Collection Of Other Receivable Issuance Of Stock And Warrants |
- |
- |
- |
- |
- |
Proceeds From Promissory Notes Payable |
0.30 |
0.22 |
0.03 |
- |
- |
Proceeds From Convertible Promissory Notes Payable |
- |
- |
- |
- |
- |
Repayment Of Convertible Promissory Notes Payable |
- |
- |
- |
- |
- |
Repayment Of Promissory Notes Payable |
-0.13 |
-0.11 |
-0.05 |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
0.34 |
0.11 |
-0.01 |
0.24 |
0.16 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.21 |
-0.10 |
0.01 |
-0.36 |
-0.29 |
Total Cash Flow |
-0.01 |
0.01 |
0.00 |
-0.13 |
-0.14 |