Cash flow Statement (Quarterly, GAAP in millions $) |
(Dec 31 2024) 12 Months |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
Income |
1,061.18 |
774.02 |
128.27 |
76.54 |
2,362.31 |
Depreciation & amortization |
2,443.56 |
1,821.26 |
1,206.49 |
600.41 |
2,244.48 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Regulatory adjustments
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
107.13 |
131.78 |
131.78 |
131.78 |
- |
Provision for Other Losses |
43.49 |
19.33 |
4.63 |
9.28 |
-68.63 |
Increase (Decrease) in Fuel Inventories |
21.90 |
36.65 |
18.32 |
5.39 |
-45.17 |
Impairments |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property |
- |
- |
- |
- |
- |
Income from affiliates |
- |
- |
- |
- |
- |
Allowances & other |
- |
- |
- |
- |
- |
Tax benefit on stock options |
- |
- |
- |
- |
- |
Other Regulatory Liabilities |
- |
- |
- |
- |
- |
Deferredtaxratechangerecognizedasregulatoryliabilityasset |
- |
- |
- |
- |
- |
Deferredtaxratechangerecognizedasregulatoryliabilityasset |
- |
- |
- |
- |
- |
Storm Restoration Costs Approved For Securitization Recognized As Regulatory Asset |
- |
- |
- |
-491.15 |
-491.15 |
Effect Of Securitization On Regulatory Asset |
- |
- |
- |
- |
- |
Effect Of Securitization On Regulatory Asset |
- |
- |
- |
- |
- |
Pension Expense Reversal Of Expense Noncash |
316.74 |
316.74 |
- |
- |
- |
Income taxes |
320.71 |
234.69 |
16.00 |
-20.66 |
-707.82 |
Gain (Loss) on Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Receivables |
3.06 |
-273.12 |
-187.55 |
107.92 |
101.80 |
Increase (Decrease) in Accounts Payable |
111.84 |
-137.27 |
-149.55 |
-287.42 |
-135.05 |
Accrued Expense |
-424.36 |
-133.11 |
-107.98 |
-46.73 |
-591.55 |
Deferred revenues |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Fuel Costs |
182.58 |
208.36 |
134.95 |
92.69 |
759.36 |
Other Working Capital |
19.18 |
-125.47 |
-120.28 |
-73.32 |
210.04 |
Other Noncash Income (Expense) |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
278.57 |
234.97 |
154.64 |
-74.79 |
613.02 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
4,488.51 |
3,108.83 |
1,546.46 |
521.09 |
4,294.33 |
Capital Expenditures |
-4,016.41 |
3,809.39 |
-2,296.89 |
-1,133.77 |
-4,386.07 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term investments - liq. |
- |
- |
- |
- |
- |
Short-term investments - acq. |
- |
- |
- |
- |
- |
Proceeds from Contribution in Aid of Construction |
- |
- |
- |
- |
15.00 |
Changes In Transition Charge Account |
- |
- |
- |
- |
- |
Nypa Value Sharing Payment |
- |
- |
- |
- |
- |
Change In Money Pool Receivable Net |
-65.84 |
-130.60 |
-8.51 |
-11.10 |
- |
Changesinsecuritizationaccount |
-3.63 |
3.98 |
-8.93 |
-4.84 |
7.80 |
Proceeds From Litigation Settlement Agreement |
- |
- |
- |
- |
- |
Redemption Of Preferred Membership Interests Of Affiliate |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
-13.20 |
-9.60 |
-5.27 |
78.75 |
Net decrease in other investments |
- |
- |
- |
- |
- |
Proceeds from sale of investments |
- |
- |
- |
- |
- |
Proceeds from Insurance Settlement, Investing Activities |
7.91 |
7.91 |
- |
- |
19.49 |
Purchases of non-current assets |
- |
- |
- |
- |
- |
Acquisition net of cash acquired |
- |
- |
- |
- |
- |
Payments to Acquire Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
-1,457.68 |
Proceeds from Divestiture of Businesses and Interests in Affiliates |
- |
- |
- |
- |
- |
Proceeds from sale of assets |
- |
- |
- |
- |
- |
Decommissioning trust |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
-398.16 |
-239.28 |
-186.84 |
-133.48 |
-390.11 |
Other Net |
-1,445.66 |
-7,496.97 |
153.46 |
2.09 |
1,475.14 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-5,849.01 |
-4,001.62 |
-2,466.49 |
-1,287.87 |
-4,628.98 |
Short-term debt Net |
210.88 |
-15.76 |
-205.82 |
775.33 |
-310.55 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
7,898.97 |
-6,941.86 |
-5,068.27 |
-2,206.34 |
4,273.30 |
Long-term debt - repayments |
-5,054.09 |
-4,199.95 |
-2,379.90 |
-835.74 |
-5,135.75 |
Noncontrolling interest |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
136.79 |
96.45 |
45.98 |
6.76 |
140.47 |
Proceeds from Contributions from Parent |
- |
695.00 |
695.00 |
275.00 |
1,457.68 |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
25.71 |
Discontinued Operations |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-104.92 |
13,393.80 |
9,674.14 |
4,295.84 |
-692.27 |
Changes In Credit Line Borrowings Net |
- |
- |
- |
- |
- |
Change In Money Pool Payable Net |
-145.39 |
-145.39 |
-145.39 |
-180.80 |
-28.47 |
Repaymentoflongtermpayabledueto Entergy Louisiana |
- |
- |
- |
- |
- |
Dividends Paid Preferred Stock |
- |
- |
- |
-1.55 |
-1.04 |
Proceeds From Securitization |
- |
- |
- |
1,457.68 |
1,457.68 |
Proceeds Received By Storm Trusts Related To Securitization |
- |
- |
- |
- |
- |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock |
-18.32 |
13.74 |
9.16 |
4.58 |
-18.32 |
Dividends paid |
-981.66 |
-723.98 |
-482.26 |
-240.96 |
-918.19 |
Net Cash flow from Financing Activities |
2,087.66 |
2,172.05 |
2,142.65 |
1,929.09 |
243.03 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
472.11 |
6,918.22 |
-750.44 |
-612.67 |
-91.74 |
Total Cash Flow |
727.16 |
1,279.26 |
1,222.62 |
1,162.31 |
-91.62 |