Cash flow Statement (Quarterly, GAAP in millions $) |
(Dec 31 2024) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2023) 12 Months |
Income |
143.42 |
- |
- |
- |
155.71 |
Depreciation & amortization |
98.82 |
- |
- |
- |
104.17 |
Amortization of Other Assets |
7.75 |
- |
- |
- |
6.39 |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
42.16 |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
70.81 |
- |
- |
- |
-20.69 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Business |
- |
- |
- |
- |
- |
Share-based Compensation |
7.95 |
- |
- |
- |
6.05 |
Income (Loss) from Equity Method Investments |
-8.31 |
- |
- |
- |
-15.19 |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Debt Retirement Cost |
- |
- |
- |
- |
- |
Provision For Long Term Receivables |
- |
- |
- |
- |
- |
Net Gains Losses On Financial Instruments |
- |
- |
- |
- |
- |
Adjustment Income Loss From Equity Method Investments |
- |
- |
- |
- |
- |
Income taxes |
-17.59 |
- |
- |
- |
-12.60 |
Losses/ -gains on Investments net |
-88.81 |
- |
- |
- |
- |
Increase (Decrease) in Receivables |
-20.60 |
- |
- |
- |
58.79 |
Increase (Decrease) in Accounts Payable |
- |
- |
- |
- |
- |
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities |
130.59 |
- |
- |
- |
13.02 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-0.28 |
- |
- |
- |
-27.52 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Income (Expense) |
-0.25 |
- |
- |
- |
4.27 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-332.11 |
- |
- |
- |
-158.25 |
Discontinued operations |
51.47 |
- |
- |
- |
-0.80 |
Net Cash flow from
Operating Activities |
262.72 |
- |
- |
- |
298.61 |
Capital Expenditures |
-82.44 |
- |
- |
- |
-78.04 |
Sale of Capital Items |
5.01 |
- |
- |
- |
83.56 |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Restricted Cash |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
0.27 |
- |
- |
- |
-0.10 |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
-0.93 |
- |
- |
- |
-1.26 |
Proceeds from Sale of Equity Method Investments |
- |
- |
- |
- |
- |
Proceeds from Sales of Business, Affiliate and Productive Assets |
117.94 |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
-2.30 |
- |
- |
- |
0.06 |
Other Net |
13.29 |
- |
- |
- |
8.49 |
Discontinued operations |
-13.29 |
- |
- |
- |
-8.49 |
Net Cash flow from Investing Activities |
35.78 |
- |
- |
- |
5.22 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
-0.04 |
Long-term debt - borrowings |
-179.02 |
- |
- |
- |
-168.10 |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
-0.12 |
- |
- |
- |
-1.30 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-278.57 |
- |
- |
- |
-230.50 |
Payment Of Premium On Early Retirement Of Notes |
- |
- |
- |
- |
- |
Payments Of Long Term Debt Repayment Cost |
- |
- |
- |
- |
- |
Financing Cost Long Term Yen Hedges |
- |
- |
- |
- |
- |
Premium Of Early Retirement Of Notes |
- |
- |
- |
- |
- |
Contributions From Noncontrolling Interests |
- |
- |
- |
- |
- |
Payment Of Premium On Early Retirement Of Debt |
- |
- |
- |
- |
- |
Payments of Ordinary Dividends, Noncontrolling Interest |
-26.58 |
- |
- |
- |
-28.52 |
Dividends paid |
-30.55 |
- |
- |
- |
-30.37 |
Net Cash flow from Financing Activities |
-237.85 |
- |
- |
- |
-230.00 |
Effect of exchange rate on cash flow |
-15.24 |
- |
- |
- |
5.45 |
Discontinued operations |
9.30 |
- |
- |
- |
-31.11 |
Free
Cash Flow |
185.30 |
- |
- |
- |
304.12 |
Total Cash Flow |
54.71 |
- |
- |
- |
48.17 |