Cash flow Statement (Quarterly, GAAP in millions $) |
(Dec 31 2023) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2022) 12 Months |
Income |
24.49 |
- |
- |
- |
-68.52 |
Depreciation & amortization |
8.54 |
- |
- |
- |
7.02 |
Amortization of Other Assets |
27.98 |
- |
- |
- |
28.99 |
Increase (Decrease) in Deferred Revenue
|
12.77 |
- |
- |
- |
9.50 |
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
1.60 |
- |
- |
- |
-2.11 |
Provision for Doubtful Accounts |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
- |
- |
- |
- |
- |
Share-based Compensation |
3.45 |
- |
- |
- |
7.29 |
Income (Loss) from Equity Method Investments |
1.06 |
- |
- |
- |
0.16 |
Foreign Currency Transaction Gain (Loss), before Tax, Total |
50.07 |
- |
- |
- |
11.94 |
Recovery Of Provisions For Contingencies |
- |
- |
- |
- |
- |
Finance Lease Right Of Use Asset Amortization |
- |
- |
- |
- |
- |
Increase Decrease In Due To Travel Suppliers |
- |
- |
- |
- |
- |
Net Income Loss Attributable To Redeemable Noncontrolling Interest |
- |
- |
- |
- |
- |
Changes In Fair Value Of Earnout Liability |
- |
- |
- |
- |
- |
Changes In Seller Indemnification |
- |
- |
- |
- |
- |
Write Off of Leasehold Improvements |
- |
- |
- |
- |
- |
Provisions For Contingencies |
- |
- |
- |
- |
- |
Temporary Equity Net Income |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset Amortization Expense |
- |
- |
- |
- |
- |
Increase Decrease In Operating Lease Liability |
- |
- |
- |
- |
- |
Income taxes |
-14.14 |
- |
- |
- |
11.98 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
-85.77 |
- |
- |
- |
-17.26 |
Accounts Payable |
50.24 |
- |
- |
- |
1.90 |
Increase (Decrease) in Interest Payable, Net |
4.21 |
- |
- |
- |
2.43 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-47.72 |
- |
- |
- |
28.07 |
Other Working Capital |
2.75 |
- |
- |
- |
-0.75 |
Other Noncash Income (Expense) |
4.55 |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-2.76 |
- |
- |
- |
12.56 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
102.73 |
- |
- |
- |
36.70 |
Capital Expenditures |
-40.97 |
- |
- |
- |
-33.85 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Restricted Cash |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
- |
- |
-7.02 |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
-11.59 |
- |
- |
- |
-10.27 |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-52.56 |
- |
- |
- |
-51.14 |
Short-term debt Net |
-4.13 |
- |
- |
- |
4.60 |
Other borrowing transactions |
7.53 |
- |
- |
- |
4.55 |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
-22.82 |
- |
- |
- |
-4.16 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-5.79 |
- |
- |
- |
-9.66 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
-3.20 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-490.09 |
- |
- |
- |
-279.22 |
Increase In Loans And Other Financial Liabilities |
- |
- |
- |
- |
- |
Decrease In Loans And Other Financial Liabilities |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
- |
- |
- |
- |
- |
Increase Decrease Of Short Term Debt |
- |
- |
- |
- |
- |
Increase In Long Term Debt |
- |
- |
- |
- |
- |
Decrease In Long Term Debt |
- |
- |
- |
- |
- |
Payments For Issuance Costs Of Preferred Shares And Warrents |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
- |
- |
- |
- |
- |
Payments For Issuance Costs Of Preferred Shares And Warrants |
- |
- |
- |
- |
- |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock |
-17.75 |
- |
- |
- |
-17.38 |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
-38.22 |
- |
- |
- |
-25.30 |
Effect of exchange rate on cash flow |
-6.21 |
- |
- |
- |
5.56 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
61.76 |
- |
- |
- |
2.85 |
Total Cash Flow |
5.74 |
- |
- |
- |
-34.18 |