Cash flow Statement (Quarterly, GAAP in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Sep 24 2023) 9 Months |
(Jun 25 2023) 6 Months |
(Mar 26 2023) 3 Months |
Income |
14.33 |
6.92 |
26.03 |
18.96 |
8.22 |
Depreciation & amortization |
10.93 |
5.44 |
15.74 |
10.36 |
5.14 |
Amortization of Other Assets |
0.05 |
0.02 |
0.07 |
0.04 |
0.02 |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
0.02 |
0.06 |
0.39 |
0.40 |
0.46 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
0.03 |
-0.01 |
0.18 |
0.12 |
0.05 |
Share-based Compensation |
2.16 |
1.07 |
2.96 |
1.97 |
0.98 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Deferred Compensation Contributed By Shareholder |
- |
- |
- |
- |
- |
Non Cash Settlement With Former Director |
- |
- |
- |
- |
- |
Increase Decrease In Lease Incentives Receivable |
- |
- |
- |
- |
- |
Write Off Of Deferred Debt Issuance Cost |
- |
- |
- |
- |
- |
Amortization Of Deferred Lease Incentives |
- |
- |
- |
- |
- |
Restructuring Costs And Asset Impairment Charges Cash Flows Impact |
- |
- |
- |
- |
- |
Chuys_ Amortization Of Operating Lease Assets |
5.15 |
- |
- |
5.01 |
2.49 |
Loss Gain Impairment Closed Restaurant And Other Charges |
2.10 |
0.02 |
0.54 |
0.08 |
0.02 |
Deferred Income Tax Expense Excluding Adjustments Relatedto Excess Tax Benefits From Stock Based Comp |
- |
- |
- |
- |
- |
Amortization Of Operating Lease Assets |
- |
2.58 |
7.53 |
-6.14 |
-3.04 |
Increase Decreasein Leaseincentivesreceivable |
-2.00 |
-1.00 |
-10.06 |
- |
- |
Income taxes |
0.04 |
0.13 |
1.16 |
0.59 |
0.21 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
0.15 |
0.35 |
-0.74 |
-0.67 |
0.83 |
Increase (Decrease) in Accounts Payable |
-0.95 |
0.43 |
-3.70 |
-3.85 |
-3.28 |
Increase (Decrease) in Accrued Liabilities |
-3.92 |
-4.55 |
7.12 |
4.86 |
0.05 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-1.10 |
-0.34 |
-2.04 |
-2.31 |
-0.01 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-6.24 |
-2.97 |
0.00 |
-6.14 |
-3.04 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
20.74 |
8.14 |
45.18 |
29.42 |
12.13 |
Capital Expenditures |
-25.30 |
-10.83 |
-28.65 |
-20.62 |
-6.32 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Proceeds from Insurance Settlement, Investing Activities |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-25.30 |
-10.83 |
-28.65 |
-20.62 |
-6.32 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
0.16 |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-7.32 |
-7.32 |
-22.96 |
-2.69 |
0.27 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-1.40 |
-1.39 |
-1.89 |
-1.52 |
-1.51 |
Payments Of Deferred Offering Costs |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
-8.72 |
-8.71 |
-24.69 |
-4.21 |
-1.24 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-4.57 |
-2.69 |
16.52 |
8.80 |
5.81 |
Total Cash Flow |
-13.28 |
-11.41 |
-8.17 |
4.60 |
4.57 |