Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
Income |
-1.78 |
-0.46 |
-0.18 |
-1.14 |
- |
Depreciation & amortization |
- |
- |
- |
0.01 |
0.01 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Revenue
|
0.02 |
0.02 |
-0.06 |
-0.21 |
-0.15 |
Impairment of Intangible Assets, Finite-lived |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Allocated Share Based Compensation Expense |
- |
- |
- |
0.38 |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Shares Issued For Mineral Property Costs |
- |
- |
- |
- |
- |
Impairment Of Mineral Property Costs |
- |
- |
- |
- |
- |
Debt Issuance Costs |
- |
- |
- |
- |
- |
Business Combination Acquisition Related Costs |
- |
- |
- |
- |
- |
Common Shares Issued For Employee Services |
- |
- |
- |
- |
- |
Derivative Value In Excess Of Convertible Notes |
- |
- |
- |
- |
- |
Shares Issued For Acquisitionrelated Costs |
- |
- |
- |
- |
- |
Shares To Be Issued For Financing Costs |
- |
- |
- |
- |
- |
Shares To Be Issued For Services |
- |
- |
- |
- |
- |
Impairment Of Intangible Assets Excluding Goodwill |
- |
- |
- |
- |
- |
Derivative Value In Excess Of Convertible Notes Considered Financing Cost |
- |
- |
- |
- |
- |
Derivative Value In Excess Of Convertible Notes Considered Financing Costs |
- |
- |
- |
- |
- |
Fair Value Of Derivative Recorded As Financing Costs |
- |
- |
- |
- |
- |
Financing Costs On Amendment To Notes Payable |
- |
- |
- |
- |
- |
Gain On Extinguishment Of Derivative Liability |
- |
- |
- |
- |
- |
Gain On Settlement Of Vendor Obligations |
- |
- |
- |
- |
- |
Warrants Issued For Financing Costs |
- |
- |
- |
- |
- |
Derivative Value Considered Financing Costs |
- |
- |
- |
- |
- |
Defined Benefit Plan Settlements Benefit Obligation |
- |
- |
- |
- |
- |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature |
- |
- |
- |
- |
- |
Goodwill And Intangible Asset Impairment |
- |
- |
- |
0.02 |
0.02 |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Employee Related Liabilities |
0.13 |
0.08 |
0.03 |
0.01 |
0.00 |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
1.29 |
0.18 |
0.09 |
-0.29 |
0.13 |
Increase (Decrease) in Accrued Liabilities |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
- |
- |
- |
0.13 |
0.13 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.06 |
0.03 |
- |
- |
-1.08 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.27 |
-0.16 |
-0.13 |
-1.08 |
-0.94 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Disposal Of Property And Equipment In Discontinued Operations |
- |
- |
- |
- |
- |
Payments To Website Development Costs |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Payments to Fund Long-term Loans to Related Parties |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
- |
- |
- |
- |
- |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
0.08 |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
0.10 |
0.10 |
0.10 |
0.70 |
0.65 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
0.20 |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
- |
0.00 |
0.02 |
0.16 |
Payments On Promissory Note |
- |
- |
- |
- |
- |
Procceds From Private Placement Of Common Shares |
- |
- |
- |
- |
- |
Proceeds From Issuance Of Promissory Notes |
0.14 |
0.08 |
0.05 |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.25 |
0.18 |
0.15 |
1.03 |
0.89 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.27 |
-0.16 |
-0.13 |
-1.08 |
-0.94 |
Total Cash Flow |
-0.02 |
0.02 |
0.02 |
-0.06 |
-0.05 |