Cash flow Statement (Quarterly, GAAP in millions $) |
(Dec 31 2023) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Mar 31 2017) 3 Months |
Income |
210.00 |
- |
- |
- |
8.40 |
Depreciation & amortization |
- |
- |
- |
- |
11.30 |
Amortization of Other Assets |
190.20 |
- |
- |
- |
-9.00 |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
-1.20 |
Restructuring & Impairment Charges |
- |
- |
- |
- |
0.10 |
Provision for Doubtful Accounts |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Adjustments For Unrealised Foreign Exchange Losses Gains |
-1.90 |
- |
- |
- |
1.50 |
Business Exit Costs |
- |
- |
- |
- |
- |
Payment Received For Assumption Of Loyalty Points Program Liability |
- |
- |
- |
- |
- |
Increase Decrease In Profit Sharing Receivables |
- |
- |
- |
- |
-3.00 |
Equity Method Investment Other Than Temporary Impairment |
- |
- |
- |
- |
- |
Increase Decrease In Share Based Compensation |
- |
- |
- |
- |
0.90 |
Provision For Recovery Of Losses On Accounts Receivable |
- |
- |
- |
- |
0.60 |
Financing Interest Expense |
- |
- |
- |
- |
- |
Increase Decrease In Contract Rights And List Fees |
- |
- |
- |
- |
31.10 |
Income taxes |
31.00 |
- |
- |
- |
1.00 |
Unrealized Gain (Loss) on Derivatives |
- |
- |
- |
- |
- |
Accounts Receivable |
- |
- |
- |
- |
-15.60 |
Accounts Payable |
- |
- |
- |
- |
-1.20 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
- |
- |
- |
- |
0.50 |
Other Working Capital |
- |
- |
- |
- |
-17.10 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
52.70 |
- |
- |
- |
1.20 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
472.70 |
- |
- |
- |
9.50 |
Capital Expenditures |
-348.90 |
- |
- |
- |
-10.50 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Payments For Held To Maturity Securities |
- |
- |
- |
- |
- |
Increase (Decrease) in Restricted Cash |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Proceeds from Sale of Long-term Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from Investing Activities |
-351.80 |
- |
- |
- |
-10.50 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
-1.90 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-85.70 |
- |
- |
- |
- |
Return Of Capital To Parent Company |
- |
- |
- |
- |
- |
Receivables From And Payables To Parent Company |
- |
- |
- |
- |
- |
Payment To Repurchase Employee Equity Award Of Subsidiary |
- |
- |
- |
- |
- |
Payments of Ordinary Dividends, Noncontrolling Interest |
- |
- |
- |
- |
- |
Dividends paid |
-35.30 |
- |
- |
- |
- |
Net Cash flow from Financing Activities |
-26.00 |
- |
- |
- |
-1.90 |
Effect of exchange rate on cash flow |
0.10 |
- |
- |
- |
0.30 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
123.80 |
- |
- |
- |
-1.00 |
Total Cash Flow |
129.80 |
- |
- |
- |
-2.60 |