INCOME STATEMENT (Quarterly GAAP In millions $) |
(Sep 30 2024) III. Quarter |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
Operating LeaseLease Income |
64.91 |
55.87 |
52.88 |
|
53.57 |
Revenues, Sales of Goods |
10.86 |
6.19 |
- |
|
3.36 |
Interest Income, Operating |
3.41 |
2.28 |
2.27 |
|
2.11 |
Lease Rent Revenue |
- |
- |
- |
|
- |
Operating Lease Lease Income |
- |
- |
- |
|
- |
Other Revenue |
67.04 |
86.78 |
63.93 |
|
46.71 |
Total Revenue |
146.22 |
151.12 |
119.08 |
114.28 |
105.75 |
Production Related Impairments or Charges |
0.60 |
- |
0.26 |
2.01 |
0.72 |
Gross
Profit |
145.62 |
151.12 |
118.82 |
112.27 |
105.03 |
Selling, Administration, Marketing |
8.86 |
5.44 |
2.71 |
5.63 |
2.02 |
Depriciation & Amortization |
23.65 |
22.17 |
22.49 |
22.79 |
23.09 |
Equipment Expense |
5.15 |
4.52 |
8.26 |
5.60 |
6.87 |
Restructuring, Accretion & impairment charges |
- |
- |
- |
- |
- |
Other operatinig exp. /-income |
67.85 |
59.25 |
52.58 |
61.47 |
53.05 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Cost Maintenance |
6.40 |
5.67 |
5.57 |
- |
- |
Total operating costs including COS |
112.52 |
97.04 |
91.87 |
97.50 |
85.75 |
Operating income/-loss
|
33.70 |
54.08 |
27.22 |
16.78 |
20.00 |
Other Deductions / - Income |
Interest expense |
27.81 |
24.56 |
23.00 |
22.27 |
19.05 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
27.81 |
24.56 |
23.00 |
22.27 |
19.05 |
Loss/ -Gain on Investment |
-0.76 |
-3.83 |
-2.67 |
-0.93 |
-0.35 |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
-27.81 |
-24.56 |
-23.00 |
-25.54 |
-19.05 |
Total costs & expenses |
111.76 |
93.22 |
89.19 |
93.30 |
85.40 |
Income /-loss before income taxes |
34.46 |
57.90 |
29.89 |
20.98 |
20.34 |
Income taxes expenses/-benefit |
10.36 |
15.32 |
9.02 |
10.03 |
5.73 |
Income after income taxes |
24.08 |
42.57 |
20.86 |
10.94 |
14.60 |
Net income/-loss
of other equity |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.02 |
Income/-loss
from cont. Ops. |
24.08 |
42.57 |
20.86 |
10.94 |
14.60 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
24.08 |
42.57 |
20.86 |
10.94 |
14.60 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
0.95 |
0.91 |
0.90 |
0.90 |
0.82 |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
23.13 |
41.66 |
19.96 |
10.04 |
13.78 |
EBIT |
62.27 |
82.47 |
52.90 |
43.25 |
39.40 |
EBITD |
85.92 |
104.63 |
75.38 |
66.04 |
62.48 |
EBITDA |
85.92 |
104.63 |
75.38 |
66.04 |
62.48 |