INCOME STATEMENT (Quarterly GAAP In millions $) |
(Sep 30 2018) III. Quarter |
(Jun 30 2018) II. Quarter |
(Mar 31 2018) I. Quarter |
(Dec 31 2017) IV. Quarter |
(Sep 30 2017) III. Quarter |
Oil and Gas Revenue |
if ( ($i%2) == 0) {
- |
if ( ($i%2) == 0) {
- |
if ( ($i%2) == 0) {
74.72 |
if ( ($i%2) == 0) {
|
if ( ($i%2) == 0) {
81.55 |
Revenues, Sales of Goods |
106.75 |
73.38 |
- |
|
- |
Revenue From Contract With Customer Excluding Assessed Tax |
- |
- |
- |
|
- |
Oil Revenue |
- |
- |
59.65 |
|
67.67 |
Gas Revenue |
- |
- |
6.36 |
|
8.81 |
Other Revenue |
- |
- |
0.00 |
|
- |
Total Revenue |
106.75 |
73.38 |
140.73 |
158.85 |
158.02 |
Oil and Gas Property, Lease Operating Expense |
106.75 |
73.38 |
11.67 |
15.97 |
25.09 |
Gross
Profit |
0.00 |
0.00 |
129.06 |
142.88 |
132.93 |
Selling, Administration, Marketing |
17.59 |
21.40 |
26.61 |
20.75 |
18.31 |
Depriciation & Amortization |
- |
- |
- |
- |
- |
Research & development |
- |
- |
- |
- |
- |
Impairment of Oil and Gas Properties |
- |
- |
- |
- |
- |
Other operatinig exp. /-income |
-43.42 |
-73.38 |
66.01 |
73.17 |
76.47 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Results Of Operations Depreciation Depletion Amortization And Accretion |
- |
23.49 |
23.54 |
28.20 |
25.52 |
Long Term Incentive Plan Liability Award Cash Settled Incentive Award Expense |
- |
-0.05 |
11.34 |
7.16 |
5.00 |
Lease Operating Expenses |
- |
15.37 |
- |
- |
- |
Total operating costs including COS |
80.91 |
60.21 |
139.16 |
145.26 |
150.39 |
Operating income/-loss
|
25.84 |
13.17 |
1.57 |
13.59 |
7.63 |
Other Deductions / - Income |
Interest expense |
9.96 |
8.52 |
7.57 |
8.45 |
8.53 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
-9.96 |
-8.52 |
-7.57 |
-78.45 |
8.53 |
Gain (Loss) on Derivative Instruments, Net, Pretax |
- |
- |
- |
- |
- |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
27.75 |
4.69 |
4.28 |
90.17 |
13.73 |
Contingent Payment Derivative Instrument Gain Loss |
2.43 |
3.70 |
2.58 |
- |
- |
Total costs & expenses |
121.05 |
77.11 |
153.59 |
160.44 |
172.65 |
Income /-loss before income taxes |
-14.30 |
-3.73 |
-12.86 |
-1.60 |
-14.63 |
Income taxes expenses/-benefit |
- |
- |
- |
-0.27 |
-0.03 |
Income after income taxes |
-14.30 |
-3.73 |
-12.86 |
-1.33 |
-14.60 |
Net income/-loss
of other equity |
- |
- |
- |
0.00 |
- |
Income/-loss
from cont. Ops. |
-14.30 |
-3.73 |
-12.86 |
-1.33 |
-14.60 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
-14.30 |
-3.73 |
-12.86 |
-1.33 |
-14.60 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
-1.27 |
-1.27 |
-1.27 |
-2.54 |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
-15.57 |
-5.00 |
-14.13 |
-3.87 |
-14.60 |
EBIT |
-24.27 |
-12.25 |
-20.43 |
-80.05 |
-6.10 |
EBITD |
-24.27 |
-12.25 |
-20.43 |
-80.05 |
-6.10 |
EBITDA |
-23.61 |
-11.63 |
-19.89 |
-79.51 |
-5.57 |