INCOME STATEMENT (Quarterly GAAP In millions $) |
(Sep 30 2023) IV. Quarter |
(Jun 30 2023) III. Quarter |
(Mar 31 2023) I. Quarter |
(Dec 31 2022) I. Quarter |
(Sep 30 2022) IV. Quarter |
Professional Services Revenue |
|
35.68 |
41.12 |
35.56 |
|
Revenue From Contract With Customer Excluding Assessed Tax |
|
542.34 |
542.18 |
465.91 |
|
Cost Of License Revenue |
|
- |
- |
- |
|
Cost Of Support And Cloud Services Revenue |
|
- |
- |
- |
|
Cost Of Software Revenue |
|
- |
- |
- |
|
Service Revenue |
|
- |
- |
- |
|
Subscriptionlicenserevenue |
|
- |
- |
- |
|
Totalrecurringsoftwarerevenue |
|
- |
- |
- |
|
Perpetuallicenserevenue |
|
- |
- |
- |
|
Total Recurring Revenue |
|
- |
- |
- |
|
License Revenue |
|
- |
- |
- |
|
Support And Cloud Services Revenue |
|
- |
- |
- |
|
Other Revenue |
|
-543.20 |
-542.18 |
-465.91 |
|
Total Revenue |
547.47 |
541.49 |
542.18 |
465.91 |
507.93 |
Cost of Goods and Services Sold |
116.70 |
115.00 |
113.51 |
95.79 |
95.53 |
Gross
Profit |
430.76 |
426.49 |
428.68 |
370.12 |
412.40 |
Selling, Administration, Marketing |
137.45 |
145.08 |
129.21 |
118.38 |
34.99 |
Depriciation & Amortization |
- |
- |
- |
- |
- |
Research and Development Expense |
102.03 |
103.82 |
100.35 |
88.18 |
-88.18 |
Restructuring Charges |
- |
- |
- |
- |
- |
Other operatinig exp. /-income |
91.48 |
57.02 |
65.92 |
50.63 |
302.19 |
Unusual Income/ -Expense |
- |
- |
- |
- |
- |
Amortization Of Acquired Intangible Assets Excluding Purchased Software |
-21.33 |
10.67 |
10.66 |
8.03 |
17.38 |
Total operating costs including COS |
426.33 |
431.59 |
419.64 |
361.01 |
361.91 |
Operating income/-loss
|
121.13 |
109.90 |
122.54 |
104.90 |
146.02 |
Other Deductions / - Income |
Interest expense |
35.70 |
35.84 |
41.53 |
16.36 |
15.29 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
35.70 |
35.84 |
41.53 |
16.36 |
15.29 |
Investment Income, Interest |
- |
- |
- |
- |
- |
Foreign Currency Transaction Gain (Loss), before Tax |
- |
- |
- |
- |
- |
Sale of Assets |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
- |
- |
- |
- |
- |
Other loss/ -income |
-3.11 |
-2.46 |
-0.06 |
2.12 |
-6.65 |
Total costs & expenses |
458.92 |
464.96 |
461.11 |
379.49 |
370.55 |
Income /-loss before income taxes |
88.55 |
76.53 |
81.07 |
86.42 |
137.38 |
Income taxes expenses/-benefit |
42.94 |
15.13 |
17.57 |
11.39 |
30.54 |
Income after income taxes |
45.60 |
61.40 |
63.50 |
75.04 |
106.84 |
Net income/-loss
of other equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Income/-loss
from cont. Ops. |
45.60 |
61.40 |
63.50 |
75.04 |
106.84 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
45.60 |
61.40 |
63.50 |
75.04 |
106.84 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
45.60 |
61.40 |
63.50 |
75.04 |
106.84 |
EBIT |
124.25 |
112.36 |
122.59 |
102.78 |
152.66 |
EBITD |
152.06 |
140.27 |
171.63 |
124.11 |
174.90 |
EBITDA |
152.06 |
140.27 |
171.63 |
124.11 |
174.90 |