|
Franchise Group inc (FRG) |
|
|
|
Franchise Group Inc Income Statement Quarterly
FRG
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Quarterly GAAP In millions $) |
(Dec 31 2022) IV. Quarter |
(Sep 24 2022) III. Quarter |
(Jun 25 2022) II. Quarter |
(Mar 26 2022) I. Quarter |
(Dec 25 2021) IV. Quarter |
Revenue From Contract With Customer Excluding Assessed Tax |
|
1,051.48 |
1,095.00 |
1,135.47 |
|
Royalty And Advertising Fees |
|
- |
- |
- |
|
Financial Products Revenue |
|
- |
- |
- |
|
Gain On Sale Of Intangible Other Assets And Other Revenue |
|
- |
- |
- |
|
Area Developer Revenue |
|
- |
- |
- |
|
Electronic Filing Fee Revenue |
|
- |
- |
- |
|
Assisted Tax Preparation Fees Net of Discounts |
|
- |
- |
- |
|
Franchise Fee Revenue |
|
- |
- |
- |
|
Lease Income |
|
- |
- |
- |
|
Total Revenue |
1,115.89 |
1,051.48 |
1,095.00 |
1,135.47 |
942.28 |
Cost of Revenues |
1,856.85 |
616.48 |
612.25 |
628.11 |
1,366.62 |
Gross
Profit |
2,972.73 |
434.99 |
482.75 |
507.36 |
2,308.89 |
Selling, Administration, Marketing |
399.65 |
391.00 |
405.64 |
377.00 |
327.64 |
Depriciation & Amortization |
- |
- |
- |
- |
- |
Research & development |
- |
- |
- |
- |
- |
Goodwill, Impairment Loss |
- |
70.00 |
- |
- |
- |
Other operatinig exp. /-income |
-1,180.35 |
- |
- |
- |
-812.44 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Total operating costs including COS |
1,076.15 |
1,077.48 |
1,017.89 |
1,005.10 |
881.82 |
Operating income/-loss
|
39.74 |
-26.01 |
77.11 |
130.37 |
60.46 |
Other Deductions / - Income |
Interest expense |
97.58 |
61.24 |
88.84 |
92.33 |
41.62 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
275.26 |
61.24 |
-88.84 |
92.33 |
41.62 |
Loss/ -Gain on Investment |
- |
- |
- |
- |
- |
Foreign Currency Transaction Gain (Loss), before Tax |
-46.11 |
11.28 |
12.85 |
21.98 |
17.55 |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Business Combination, Bargain Purchase, Gain Recognized, Amount |
-3.51 |
- |
- |
- |
-132.56 |
Other loss/ -income |
-63.66 |
-9.37 |
-82.72 |
0.00 |
0.00 |
Bargain Purchase Gain |
-3.65 |
- |
3.58 |
0.07 |
- |
Sale And Leaseback Transaction Gain Loss Net |
-59.77 |
- |
- |
- |
- |
Total costs & expenses |
1,174.71 |
1,140.63 |
1,040.44 |
1,119.48 |
808.43 |
Income /-loss before income taxes |
-58.82 |
-89.15 |
54.56 |
16.00 |
133.84 |
Income taxes expenses/-benefit |
-58.11 |
32.01 |
13.57 |
3.68 |
-17.94 |
Income after income taxes |
-0.71 |
-121.16 |
40.98 |
12.32 |
151.78 |
Net income/-loss
of other equity |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Income/-loss
from cont. Ops. |
-0.71 |
-121.16 |
40.98 |
12.32 |
151.78 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
-4.61 |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
-0.71 |
-121.16 |
40.98 |
12.32 |
147.17 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
-0.71 |
-121.16 |
40.98 |
12.32 |
149.30 |
EBIT |
216.44 |
-27.91 |
-34.28 |
108.32 |
175.46 |
EBITD |
239.42 |
-7.77 |
-14.08 |
130.36 |
175.46 |
EBITDA |
273.44 |
66.71 |
21.39 |
166.54 |
175.46 |
Per
Share (GAAP Quarterly, in $) |
(Dec 31 2022) IV. Quarter |
(Sep 24 2022) III. Quarter |
(Jun 25 2022) II. Quarter |
(Mar 26 2022) I. Quarter |
(Dec 25 2021) IV. Quarter |
Basic EPS (excl. extra
items) |
-0.02 |
-3.09 |
0.96 |
0.25 |
3.72 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
Basic Net EPS |
-0.02 |
-3.09 |
0.96 |
0.25 |
3.71 |
Basic shares outstanding (Mill.
of Units) |
36.63 |
39.94 |
40.36 |
40.31 |
40.28 |
EPS other shares |
- |
- |
- |
- |
- |
Class Of Stock Line Items |
- |
- |
- |
- |
- |
Diluted Net EPS |
-0.02 |
-3.09 |
0.94 |
0.25 |
3.57 |
Diluted average shares (Mill.
of Units) |
34.99 |
39.94 |
41.13 |
41.11 |
41.87 |
Dividend per share |
0.849 |
0.685 |
0.665 |
0.664 |
- |
|
|
|
CSIMarket Company, Sector, Industry, Market Analysis, Stock Quotes, Earnings, Economy, News and Research.
Copyright © 2024 CSIMarket, Inc. All rights
reserved. This site uses cookies to make your browsing experince better. By
using this site, you agree to the Terms of Service and Privacy Policy - UPDATED
(Read about our Privacy Policy)
Intraday data delayed per exchange requirements. All quotes are in local exchange time. Intraday data delayed 15 minutes for Nasdaq, and other exchanges. Fundamental and financial data for Stocks, Sector, Industry, and Economic Indicators provided by CSIMarket.com