INCOME STATEMENT (Quarterly GAAP In millions $) |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
Revenue From Contract With Customer Excluding Assessed Tax |
699.26 |
637.52 |
|
628.34 |
622.09 |
Revenue From Contract With Customer Including Assessed Tax |
- |
- |
|
- |
- |
Investment Income Expense Nonoperating |
11.80 |
6.21 |
|
2.07 |
4.83 |
Other Revenue |
- |
- |
|
- |
0.00 |
Total Revenue |
711.07 |
643.74 |
672.22 |
630.40 |
626.92 |
Cost of Revenue |
189.85 |
170.10 |
171.87 |
168.53 |
156.99 |
Gross
Profit |
521.22 |
473.64 |
500.35 |
461.88 |
469.93 |
Selling, Administration, Marketing |
185.27 |
192.37 |
190.48 |
173.16 |
176.49 |
Depriciation & Amortization |
23.31 |
23.31 |
23.31 |
22.99 |
22.93 |
Research and Development Expense |
120.88 |
110.61 |
114.92 |
111.45 |
104.10 |
Impairment of Long-Lived Assets Held-for-use |
8.15 |
4.45 |
- |
- |
0.55 |
Other operatinig exp. /-income |
209.86 |
249.60 |
239.48 |
147.43 |
242.79 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Total operating costs including COS |
737.32 |
750.43 |
740.06 |
623.55 |
703.85 |
Operating income/-loss
|
-26.26 |
-106.69 |
-67.84 |
6.85 |
-76.93 |
Other Deductions / - Income |
Interest expense |
0.11 |
7.94 |
0.35 |
7.87 |
7.82 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
0.11 |
7.94 |
0.35 |
7.87 |
7.82 |
Investment Income, Interest |
- |
- |
- |
- |
- |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
-12.02 |
-6.21 |
-17.81 |
-2.07 |
-4.83 |
Total costs & expenses |
725.41 |
752.16 |
722.59 |
629.36 |
706.84 |
Income /-loss before income taxes |
-14.35 |
-108.42 |
-50.38 |
1.04 |
-79.92 |
Income taxes expenses/-benefit |
1.46 |
1.81 |
-0.61 |
0.25 |
1.11 |
Income after income taxes |
-15.81 |
-110.23 |
-49.77 |
0.79 |
-81.03 |
Net income/-loss
of other equity |
- |
- |
- |
0.00 |
- |
Income/-loss
from cont. Ops. |
-15.81 |
-110.23 |
-49.77 |
0.79 |
-81.03 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
-15.81 |
-110.23 |
-49.77 |
0.79 |
-81.03 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
-15.81 |
-110.23 |
-49.77 |
0.79 |
-81.03 |
EBIT |
-14.23 |
-100.48 |
-50.03 |
8.91 |
-72.10 |
EBITD |
15.45 |
-69.85 |
-50.03 |
38.18 |
-44.59 |
EBITDA |
38.76 |
-46.54 |
-26.72 |
61.17 |
-21.66 |