INCOME STATEMENT (Quarterly GAAP In millions $) |
(Jul 04 2023) II. Quarter |
(Apr 04 2023) I. Quarter |
(Jan 03 2023) IV. Quarter |
(Sep 27 2022) III. Quarter |
(Jun 28 2022) II. Quarter |
Revenue From Contract With Customer Including Assessed Tax |
866.17 |
866.11 |
|
784.00 |
832.64 |
Revenue From Contract With Customer Including Assessed Tax |
- |
- |
|
- |
- |
Total Revenue |
866.17 |
866.11 |
517.19 |
784.00 |
832.64 |
Cost of Goods and Services Sold |
- |
- |
62.68 |
197.77 |
204.18 |
Gross
Profit |
866.17 |
866.11 |
454.51 |
586.23 |
628.46 |
Selling, Administration, Marketing |
306.15 |
311.53 |
79.99 |
293.04 |
354.71 |
Depriciation & Amortization |
23.33 |
22.96 |
22.89 |
22.65 |
22.61 |
Research & development |
- |
- |
- |
- |
- |
Business Combination, Acquisition Related Costs |
- |
- |
- |
- |
- |
Other operatinig exp. /-income |
483.21 |
494.65 |
282.10 |
268.41 |
219.20 |
Pre-Opening Costs |
6.01 |
3.05 |
4.67 |
4.33 |
2.95 |
Impairment Of Assets And Lease Terminations |
- |
- |
18.03 |
- |
0.11 |
Business Combination Acquisition Related Costs Contingent Consideration Compensation And Amortization Expense |
- |
- |
18.56 |
- |
0.95 |
Total operating costs including COS |
818.70 |
832.19 |
488.93 |
786.21 |
804.70 |
Operating income/-loss
|
47.47 |
33.93 |
28.26 |
-2.21 |
27.94 |
Other Deductions / - Income |
Interest expense |
- |
- |
- |
- |
- |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
- |
- |
- |
- |
- |
Loss (Income) from Equity Method Investments |
- |
- |
- |
- |
- |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
0.00 |
0.00 |
4.58 |
0.00 |
0.00 |
Interest And Other Nonoperating Income Expense |
2.16 |
1.88 |
2.21 |
1.32 |
1.13 |
Total costs & expenses |
820.86 |
834.07 |
495.72 |
787.52 |
805.83 |
Income /-loss before income taxes |
45.31 |
32.05 |
21.47 |
-3.52 |
26.81 |
Income taxes expenses/-benefit |
2.63 |
4.00 |
2.98 |
-1.12 |
1.16 |
Income after income taxes |
42.68 |
28.05 |
21.37 |
-2.40 |
25.66 |
Net income/-loss
of other equity |
- |
- |
-3.08 |
0.00 |
0.00 |
Temporary Equity Issuance Costs |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
42.68 |
28.05 |
21.37 |
-2.40 |
25.66 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
42.68 |
28.05 |
21.37 |
-2.40 |
25.66 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
-18.66 |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
42.68 |
28.05 |
2.71 |
-2.40 |
25.66 |
EBIT |
45.31 |
32.05 |
21.47 |
-3.52 |
26.81 |
EBITD |
68.64 |
55.00 |
47.08 |
19.13 |
49.42 |
EBITDA |
68.64 |
55.00 |
47.08 |
19.13 |
49.42 |