Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
-0.33 |
-0.52 |
-1.20 |
-0.96 |
-0.64 |
Depreciation & amortization |
1.67 |
0.83 |
3.43 |
2.32 |
1.54 |
Amortization of Other Assets |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-1.18 |
-0.57 |
-6.11 |
-3.86 |
-0.55 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Gain Loss On Disposition Of Property |
- |
- |
- |
- |
- |
Deferred Rent Liability |
- |
- |
- |
- |
- |
Deferred Gain |
- |
- |
- |
- |
- |
Increase Decrease In Unearned Revenue |
- |
- |
- |
- |
- |
Increase Decrease Unearned Revenue |
-0.14 |
-0.03 |
-0.16 |
-0.18 |
-0.06 |
Increase Decrease Grapes Payables |
- |
- |
- |
- |
- |
Reduction In Investor Deposits For Preferred Stock |
0.72 |
0.72 |
0.15 |
0.15 |
0.15 |
Gift Cards Given In Lieu Of Cash Dividends |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
-0.53 |
- |
- |
Gain (Loss) on Investments |
- |
- |
- |
- |
- |
Accounts Receivable |
-0.55 |
-0.43 |
1.67 |
1.33 |
0.79 |
Increase (Decrease) in Accounts Payable |
-0.06 |
-0.20 |
0.18 |
0.01 |
0.01 |
Increase (Decrease) in Accrued Liabilities |
0.53 |
0.30 |
0.05 |
0.37 |
0.05 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
0.23 |
0.02 |
-0.07 |
0.14 |
0.00 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Expense |
0.28 |
0.14 |
1.14 |
0.62 |
0.41 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-3.39 |
-3.27 |
-1.24 |
-0.03 |
-1.73 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-2.21 |
-3.01 |
-1.99 |
-0.07 |
-0.15 |
Capital Expenditures |
-1.06 |
-0.31 |
-4.31 |
-3.38 |
-1.91 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Additions To Vineyard Development |
-0.13 |
-0.02 |
-0.34 |
-0.20 |
-0.02 |
Payments To Acquire Vineyard Development Costs |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Proceeds from Collection of Notes Receivable |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
0.00 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-1.19 |
-0.33 |
-4.73 |
-3.72 |
-2.11 |
Short-term debt Net |
0.00 |
0.77 |
2.91 |
0.74 |
1.34 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
3.50 |
2.50 |
1.02 |
1.03 |
1.03 |
Long-term debt - repayments |
-0.31 |
-0.15 |
-0.60 |
-0.44 |
-0.30 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
0.25 |
0.25 |
3.37 |
0.40 |
0.40 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
- |
0.72 |
1.94 |
0.00 |
Debt Instrument Unused Borrowing Capacity Fee |
- |
- |
- |
- |
- |
Borrowings On Line Of Credit |
- |
- |
- |
- |
- |
Proceeds From Longterm Debt Held As Restricted Cash |
- |
- |
- |
- |
- |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options |
- |
- |
- |
- |
- |
Proceeds From Other Deposits Redtricted Cash |
- |
- |
- |
- |
- |
Proceeds From Other Deposits Liability |
- |
- |
- |
- |
- |
Proceeds From Investor Deposits Held As Restricted Cash |
- |
- |
- |
- |
- |
Payment On Installment Note |
- |
- |
- |
- |
- |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock |
- |
- |
-0.81 |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
3.44 |
3.36 |
6.62 |
3.66 |
2.47 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-3.27 |
-3.32 |
-6.30 |
-3.45 |
-2.05 |
Total Cash Flow |
0.04 |
0.02 |
-0.10 |
-0.13 |
0.21 |