|
Union Pacific Corporation (UNP) |
|
Union Pacific Cash flow Statement Quarterly
UNP
|
Select the Financial Report:
|
|
Select the Period:
|
|
Select the Fiscal Year:
|
|
Cash flow Statement
(Quarterly, GAAP
in millions $) |
(Dec 31 2019)
12 Months |
(Sep 30 2019)
9 Months |
(Jun 30 2019)
6 Months |
(Mar 31 2019)
3 Months |
(Sep 30 2018)
9 Months |
| Income |
5,919.00 |
4,516.00 |
2,961.00 |
1,391.00 |
4,412.00 |
| Depreciation & amortization |
2,216.00 |
1,657.00 |
1,100.00 |
549.00 |
1,636.00 |
| Amortization of Other Assets |
18.00 |
- |
- |
- |
- |
| Special charges
|
- |
- |
- |
- |
- |
| Accountig change |
- |
- |
- |
- |
- |
| Other non-cash Items |
- |
- |
- |
- |
- |
| Increase (Decrease) in Materials and Supplies |
-9.00 |
-29.00 |
-33.00 |
-38.00 |
-40.00 |
| Effect of exchange rate |
- |
- |
- |
- |
- |
| Sale of Businesses |
- |
- |
- |
- |
- |
| Restructuring |
- |
- |
- |
- |
- |
| Stockbased compensation |
- |
- |
- |
- |
- |
| Tax benefit on exercise of stock options |
- |
- |
- |
- |
- |
| Deferred Income Taxes And Unrecognized Tax Benefits |
297.00 |
209.00 |
103.00 |
312.00 |
204.00 |
| Increase Decrease In Material And Supplies |
- |
- |
- |
- |
- |
| Income taxes |
-229.00 |
-115.00 |
-54.00 |
240.00 |
225.00 |
| Gain (Loss) on Sale of Properties |
-20.00 |
- |
- |
- |
- |
| Increase (Decrease) in Accounts Receivable |
160.00 |
105.00 |
-54.00 |
83.00 |
-299.00 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities |
-179.00 |
-257.00 |
-185.00 |
-259.00 |
-175.00 |
| Accrued liabilities |
- |
- |
- |
- |
- |
| Accounts wages & vacation |
- |
- |
- |
- |
- |
| Pension & other |
- |
- |
- |
- |
- |
| Other Working Capital |
185.00 |
90.00 |
-44.00 |
-110.00 |
303.00 |
| Other assets & liabilities |
- |
- |
- |
- |
- |
| Other net |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Operating Activities |
-18.00 |
- |
- |
- |
- |
| Discontinued operations |
- |
- |
- |
- |
- |
| Net Cash flow from
Operating Activities |
8,609.00 |
6,264.00 |
3,900.00 |
1,959.00 |
6,374.00 |
| Capital Expenditures |
-3,453.00 |
-2,495.00 |
-1,560.00 |
-752.00 |
-2,428.00 |
| Sale of Capital Items |
74.00 |
63.00 |
30.00 |
14.00 |
39.00 |
| Short-term Investments Proceeds |
15.00 |
10.00 |
5.00 |
- |
- |
| Short-term investments acq. |
- |
- |
- |
- |
- |
| Proceeds from other investments |
- |
- |
- |
- |
- |
| Payments To Acquire Property Plant And Equipment Pending Financing |
- |
- |
- |
- |
- |
| Proceeds From Sale Of Assets Financed |
- |
- |
- |
- |
- |
| Purchases of other investments |
- |
- |
- |
- |
- |
| Noncontrolling interest |
- |
- |
- |
- |
- |
| Proceeds from Investments |
- |
- |
- |
- |
- |
| Purchases of Investments |
- |
- |
- |
- |
- |
| Purchases of non-current assets |
- |
- |
- |
- |
- |
| Acquisition net of cash acquired |
- |
- |
- |
- |
- |
| Investment in affiliate |
- |
- |
- |
- |
- |
| Sale of businesses |
- |
- |
- |
- |
- |
| Proceeds from sale of assets |
- |
- |
- |
- |
- |
| Note receivable |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Investing Activities |
-71.00 |
-85.00 |
-85.00 |
-46.00 |
-45.00 |
| Other Net |
- |
- |
- |
- |
- |
| Discontinued operations |
- |
- |
- |
- |
- |
| Net Cash flow from
Investing Activities |
-3,435.00 |
-2,507.00 |
-1,610.00 |
-784.00 |
-2,434.00 |
| Short-term debt Net |
-6.00 |
-5.00 |
471.00 |
299.00 |
195.00 |
| Other borrowing transactions |
-387.00 |
- |
- |
- |
- |
| Long-term debt - borrowings |
3,986.00 |
3,986.00 |
2,992.00 |
2,992.00 |
6,992.00 |
| Long-term debt - repayments |
-817.00 |
-642.00 |
-604.00 |
-560.00 |
-1,807.00 |
| Noncontrolling interest |
- |
- |
- |
- |
- |
| Issuances/ -repurchases
of Comm. Stock |
-5,804.00 |
-5,162.00 |
-4,129.00 |
-3,487.00 |
-7,024.00 |
| Exercise of stock options |
- |
- |
- |
- |
- |
| Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
| Discontinued Operations |
- |
- |
- |
- |
- |
| Other financing activities net |
- |
- |
- |
- |
- |
| Other net |
-244.00 |
-227.00 |
-184.00 |
-194.00 |
-226.00 |
| Dividends Payable Current And Noncurrent |
- |
- |
- |
- |
- |
| Capital Expenditures Incurred But Not Yet Paid |
151.00 |
136.00 |
149.00 |
159.00 |
141.00 |
| Repurchase Of Common Stock Not Yet Paid |
42.00 |
19.00 |
22.00 |
10.00 |
- |
| Capital Lease Obligations Incurred |
- |
- |
- |
12.00 |
12.00 |
| Dividends paid to minority interests |
- |
- |
- |
- |
- |
| Dividends paid |
-2,598.00 |
-1,925.00 |
-1,248.00 |
-626.00 |
-1,716.00 |
| Net Cash flow from
Financing Activities |
-5,646.00 |
-3,782.00 |
-2,547.00 |
-1,405.00 |
-3,405.00 |
| Effect of exchange rate on cash flow |
-472.00 |
-25.00 |
-257.00 |
-230.00 |
- |
| Discontinued operations |
- |
- |
- |
- |
- |
| Free
Cash Flow |
5,230.00 |
3,832.00 |
2,370.00 |
1,221.00 |
3,985.00 |
| Total Cash Flow |
- |
- |
- |
- |
535.00 |
| Cash & cash equiv. at beg.
of the Year |
- |
1,250.00 |
1,049.00 |
1,059.00 |
1,275.00 |
| Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
| Cash Interests paid |
- |
- |
- |
- |
- |
| Cash Income taxes paid |
-1,382.00 |
-1,104.00 |
-717.00 |
-1.00 |
-845.00 |
|
|
